PT Hotel Fitra International Tbk (ISX:FITT) Beneish M-Score: 6.51 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:FITT PT Hotel Fitra International Tbk ISX:FITT
63 GF Score
Price Rp362.00
GF Value Rp236.37
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Hotel Fitra International Tbk Beneish M-Score?

PT Hotel Fitra International Tbk ISX:FITT 63 Beneish M-Score is 6.51 as of Aug. 12, 2026. GuruFocus rates ISX:FITT with a GF Score™ of 63/100 and a GF Value™ of Rp236.37 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 815 Travel & Leisure companies, PT Hotel Fitra International Tbk ranks worse than 98.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 6.51 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Hotel Fitra International Tbk's Beneish M-Score or its related term are showing as below:

ISX:FITT' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.3   Max: 7.72
Current: 6.51

During the past 8 years, the highest Beneish M-Score of PT Hotel Fitra International Tbk was 7.72. The lowest was -2.92. And the median was -2.30.


PT Hotel Fitra International Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Hotel Fitra International Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Hotel Fitra International Tbk Beneish M-Score Chart

PT Hotel Fitra International Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.66 -2.51 -2.92 -2.06 7.72

PT Hotel Fitra International Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 -2.45 7.72 6.51 0.00

ISX:FITT vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, PT Hotel Fitra International Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hotel Fitra International Tbk Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Hotel Fitra International Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Hotel Fitra International Tbk's Beneish M-Score falls into.


ISX:FITT
63GF Score
PT Hotel Fitra International Tbk ISX:FITT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Hotel Fitra International Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Hotel Fitra International Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7759+0.528 * 0.9993+0.404 * 24.9695+0.892 * 0.8954+0.115 * 4.6206
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7659+4.679 * -0.049474-0.327 * 1.5625
=6.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp251 Mil.
Revenue was 2496.358 + 2146.003 + 2575.513 + 2243.418 = Rp9,461 Mil.
Gross Profit was 872.449 + 642.641 + 579.406 + 669.736 = Rp2,764 Mil.
Total Current Assets was Rp23,216 Mil.
Total Assets was Rp121,519 Mil.
Property, Plant and Equipment(Net PPE) was Rp91,830 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp567 Mil.
Selling, General, & Admin. Expense(SGA) was Rp3,250 Mil.
Total Current Liabilities was Rp2,476 Mil.
Long-Term Debt & Capital Lease Obligation was Rp44,683 Mil.
Net Income was -1710.408 + -2443.957 + 119.906 + -1251.146 = Rp-5,286 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -1145.584 + -1251.63 + -934.39 + 4057.979 = Rp726 Mil.
Total Receivables was Rp361 Mil.
Revenue was 2197.768 + 1919.49 + 3452.026 + 2997.382 = Rp10,567 Mil.
Gross Profit was 650.725 + -85.553 + 1407.379 + 1112.312 = Rp3,085 Mil.
Total Current Assets was Rp50,968 Mil.
Total Assets was Rp98,573 Mil.
Property, Plant and Equipment(Net PPE) was Rp47,395 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,384 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,055 Mil.
Total Current Liabilities was Rp18,380 Mil.
Long-Term Debt & Capital Lease Obligation was Rp6,103 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(250.742 / 9461.292) / (360.91 / 10566.666)
=0.026502 / 0.034156
=0.7759

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3084.863 / 10566.666) / (2764.232 / 9461.292)
=0.291943 / 0.292162
=0.9993

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (23216.461 + 91830.351) / 121518.923) / (1 - (50968.093 + 47394.75) / 98573.138)
=0.05326 / 0.002133
=24.9695

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9461.292 / 10566.666
=0.8954

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1384.082 / (1384.082 + 47394.75)) / (567.369 / (567.369 + 91830.351))
=0.028375 / 0.006141
=4.6206

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3250.009 / 9461.292) / (2055.432 / 10566.666)
=0.343506 / 0.19452
=1.7659

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((44683.2 + 2476.08) / 121518.923) / ((6103.1 + 18380.163) / 98573.138)
=0.388082 / 0.248377
=1.5625

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5285.605 - 0 - 726.375) / 121518.923
=-0.049474

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Hotel Fitra International Tbk has a M-score of 6.77 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 6.51 mean?
PT Hotel Fitra International Tbk (ISX:FITT) has a Beneish M-Score of 6.51 as of Aug. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Hotel Fitra International Tbk and its competitors. According to the industry distribution chart, PT Hotel Fitra International Tbk ranks #803 out of 815 companies in the Travel & Leisure industry, placing it in the top 98.5%.
Is PT Hotel Fitra International Tbk's Beneish M-Score too high?
PT Hotel Fitra International Tbk's current Beneish M-Score is 6.51. Based on the distribution chart, PT Hotel Fitra International Tbk ranks #803 out of 815 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, PT Hotel Fitra International Tbk has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Hotel Fitra International Tbk's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, PT Hotel Fitra International Tbk ranks #803 out of 815 companies for Beneish M-Score. This places PT Hotel Fitra International Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Hotel Fitra International Tbk and its competitors. PT Hotel Fitra International Tbk's current Beneish M-Score is 6.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Hotel Fitra International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Hotel Fitra International Tbk (ISX:FITT) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp236.37, compared to a current price of Rp362.00 — trading 53.1% above its estimated fair value. The current Beneish M-Score is 6.51. PT Hotel Fitra International Tbk's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Hotel Fitra International Tbk (ISX:FITT), the current Beneish M-Score is 6.51 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Hotel Fitra International Tbk (ISX:FITT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Hotel Fitra International Tbk stock appears to be overvalued. The current stock price of Rp362.00 is trading 53.1% above its estimated GF Value™ of Rp236.37. GuruFocus considers PT Hotel Fitra International Tbk to be Significantly Overvalued.

Key valuation signals for ISX:FITT:

  • Beneish M-Score: 6.51
  • GF Value™: Rp236.37 vs. price of Rp362.00 (53.1% above fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the ISX:FITT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Hotel Fitra International Tbk Business Description

Address KH Abdul Halim street no. 88, Majalengka, West Java, IDN, 45418
PT Hotel Fitra International Tbk is a Indonesia based company engaged in the hotel business. It offers accommodation, dining, meeting and wedding spaces, and other related services.
63GF Score

Get the complete analysis for ISX:FITT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp362.00
Price
Rp236.37
GF Value