PT Gowa Makassar Tourism Development Tbk (ISX:GMTD) Beneish M-Score: -1.99 (As of Jun. 25, 2026)


ISX:GMTD PT Gowa Makassar Tourism Development Tbk ISX:GMTD
68 GF Score
Price Rp1,300.00
GF Value Rp2,227.29
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Gowa Makassar Tourism Development Tbk Beneish M-Score?

PT Gowa Makassar Tourism Development Tbk ISX:GMTD -1.14% 68 Beneish M-Score is -1.99 as of Jun. 25, 2026. GuruFocus rates ISX:GMTD with a GF Score™ of 68/100 and a GF Value™ of Rp2,227.29 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,681 Real Estate companies, PT Gowa Makassar Tourism Development Tbk ranks worse than 68.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Gowa Makassar Tourism Development Tbk's Beneish M-Score or its related term are showing as below:

ISX:GMTD' s Beneish M-Score Range Over the Past 10 Years
Min: -4.02   Med: -2.03   Max: -0.46
Current: -1.99

During the past 13 years, the highest Beneish M-Score of PT Gowa Makassar Tourism Development Tbk was -0.46. The lowest was -4.02. And the median was -2.03.


PT Gowa Makassar Tourism Development Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Gowa Makassar Tourism Development Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Gowa Makassar Tourism Development Tbk Beneish M-Score Chart

PT Gowa Makassar Tourism Development Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.02 -1.14 -2.06 -3.01 -1.99

PT Gowa Makassar Tourism Development Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.01 -2.91 -2.43 -2.43 -1.99

PT Gowa Makassar Tourism Development Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Gowa Makassar Tourism Development Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Gowa Makassar Tourism Development Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Gowa Makassar Tourism Development Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Gowa Makassar Tourism Development Tbk's Beneish M-Score falls into.


ISX:GMTD
68GF Score
PT Gowa Makassar Tourism Development Tbk ISX:GMTD
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Gowa Makassar Tourism Development Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Gowa Makassar Tourism Development Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8982+0.528 * 1.1069+0.404 * 0.9794+0.892 * 0.722+0.115 * 0.9661
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.6274+4.679 * 0.011-0.327 * 1.2451
=-1.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Rp210 Mil.
Revenue was 69069 + 83128.952 + 71013.518 + 65316.367 = Rp288,528 Mil.
Gross Profit was 39745.028 + 46373.764 + 28983.008 + 34979.915 = Rp150,082 Mil.
Total Current Assets was Rp791,145 Mil.
Total Assets was Rp1,404,536 Mil.
Property, Plant and Equipment(Net PPE) was Rp18,915 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,524 Mil.
Selling, General, & Admin. Expense(SGA) was Rp45,307 Mil.
Total Current Liabilities was Rp303,106 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was -4799.859 + 14969.728 + 17387.924 + 4617.467 = Rp32,175 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -13895.571 + -23386.633 + 46913.398 + 7094.425 = Rp16,726 Mil.
Total Receivables was Rp153 Mil.
Revenue was 79231.165 + 56505.211 + 48653.189 + 215237.443 = Rp399,627 Mil.
Gross Profit was 41650.733 + 27590.381 + 26486.529 + 134364.264 = Rp230,092 Mil.
Total Current Assets was Rp713,561 Mil.
Total Assets was Rp1,294,083 Mil.
Property, Plant and Equipment(Net PPE) was Rp21,274 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,944 Mil.
Selling, General, & Admin. Expense(SGA) was Rp38,560 Mil.
Total Current Liabilities was Rp224,295 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(209.635 / 288527.837) / (153.095 / 399627.008)
=0.000727 / 0.000383
=1.8982

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(230091.907 / 399627.008) / (150081.715 / 288527.837)
=0.575767 / 0.520164
=1.1069

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (791145.429 + 18914.885) / 1404536.041) / (1 - (713560.772 + 21273.958) / 1294082.959)
=0.423254 / 0.432158
=0.9794

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=288527.837 / 399627.008
=0.722

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5944.223 / (5944.223 + 21273.958)) / (5524.353 / (5524.353 + 18914.885))
=0.218392 / 0.226044
=0.9661

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(45307.109 / 288527.837) / (38559.84 / 399627.008)
=0.157029 / 0.09649
=1.6274

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 303106.088) / 1404536.041) / ((0 + 224295.372) / 1294082.959)
=0.215805 / 0.173324
=1.2451

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32175.26 - 0 - 16725.619) / 1404536.041
=0.011

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Gowa Makassar Tourism Development Tbk has a M-score of -1.99 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.99 mean?
PT Gowa Makassar Tourism Development Tbk (ISX:GMTD) has a Beneish M-Score of -1.99 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Gowa Makassar Tourism Development Tbk and its competitors. According to the industry distribution chart, PT Gowa Makassar Tourism Development Tbk ranks #1144 out of 1681 companies in the Real Estate industry, placing it in the top 68.1%.
Is PT Gowa Makassar Tourism Development Tbk's Beneish M-Score too high?
PT Gowa Makassar Tourism Development Tbk's current Beneish M-Score is -1.99. Based on the distribution chart, PT Gowa Makassar Tourism Development Tbk ranks #1144 out of 1681 companies in the Real Estate industry, which is below the industry midpoint. Overall, PT Gowa Makassar Tourism Development Tbk has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Gowa Makassar Tourism Development Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Gowa Makassar Tourism Development Tbk ranks #1144 out of 1681 companies for Beneish M-Score. This places PT Gowa Makassar Tourism Development Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Gowa Makassar Tourism Development Tbk and its competitors. PT Gowa Makassar Tourism Development Tbk's current Beneish M-Score is -1.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Gowa Makassar Tourism Development Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Gowa Makassar Tourism Development Tbk (ISX:GMTD) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp2,227.29, compared to a current price of Rp1,300.00 — trading 41.6% below its estimated fair value. The current Beneish M-Score is -1.99. PT Gowa Makassar Tourism Development Tbk's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Gowa Makassar Tourism Development Tbk (ISX:GMTD), the current Beneish M-Score is -1.99 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Gowa Makassar Tourism Development Tbk (ISX:GMTD) Overvalued in 2026?

Based on GuruFocus' analysis, PT Gowa Makassar Tourism Development Tbk stock appears to be undervalued. The current stock price of Rp1,300.00 is trading 41.6% below its estimated GF Value™ of Rp2,227.29. GuruFocus considers PT Gowa Makassar Tourism Development Tbk to be Significantly Undervalued.

Key valuation signals for ISX:GMTD:

  • Beneish M-Score: -1.99
  • GF Value™: Rp2,227.29 vs. price of Rp1,300.00 (41.6% below fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the ISX:GMTD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Gowa Makassar Tourism Development Tbk Business Description

Address Jalan Metro Tanjung Bunga Mall GTC, GA-9 No. 1B, Tanjung Bunga, Sulawesi Selatan, Makassar, IDN, 90134
PT Gowa Makassar Tourism Development Tbk engages in property development and investment business. It is involved in the development of residential estates, apartments, condominiums, hotels, recreational facilities, commercial complexes, real estate, and other supporting facilities. It classifies its business activities into two business segments: the Core segment, which consists of sales of residential houses, shop houses, and ready-to-build land, and a supporting segment consisting of Akkarena tourism area management and urban management. Its projects include Residential and Commercial. The company is based in Indonesia, and the majority of its revenues are derived from the real estate business.
68GF Score

Get the complete analysis for ISX:GMTD

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,300.00
Price
Rp2,227.29
GF Value