PT Indospring Tbk (ISX:INDS) Beneish M-Score: -2.53 (As of Jun. 28, 2026)


ISX:INDS PT Indospring Tbk ISX:INDS
81 GF Score
Price Rp256.00
GF Value Rp239.37
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is PT Indospring Tbk Beneish M-Score?

PT Indospring Tbk ISX:INDS -2.29% 81 Beneish M-Score is -2.53 as of Jun. 28, 2026. GuruFocus rates ISX:INDS with a GF Score™ of 81/100 and a GF Value™ of Rp239.37 (Fairly Valued). The stock has 6 warning signs investors should review. Among 1,274 Vehicles & Parts companies, PT Indospring Tbk ranks worse than 51.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indospring Tbk's Beneish M-Score or its related term are showing as below:

ISX:INDS' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.57   Max: -1.82
Current: -2.53

During the past 13 years, the highest Beneish M-Score of PT Indospring Tbk was -1.82. The lowest was -3.03. And the median was -2.57.


PT Indospring Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indospring Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indospring Tbk Beneish M-Score Chart

PT Indospring Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.90 -1.98 -2.87 -2.55 -2.63

PT Indospring Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.68 -2.52 -2.68 -2.63 -2.53

ISX:INDS vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, PT Indospring Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indospring Tbk Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, PT Indospring Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indospring Tbk's Beneish M-Score falls into.


ISX:INDS
81GF Score
PT Indospring Tbk ISX:INDS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indospring Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indospring Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0019+0.528 * 1.24+0.404 * 0.9857+0.892 * 1.0779+0.115 * 1.0271
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 2.0999+4.679 * 0.00128-0.327 * 1.1842
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp630,569 Mil.
Revenue was 849149.31 + 842315.897 + 904864.216 + 781734.915 = Rp3,378,064 Mil.
Gross Profit was 92415.805 + 139470.722 + 118547.189 + 119728.312 = Rp470,162 Mil.
Total Current Assets was Rp1,856,768 Mil.
Total Assets was Rp4,455,459 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,429,714 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp18,036 Mil.
Selling, General, & Admin. Expense(SGA) was Rp172,096 Mil.
Total Current Liabilities was Rp638,699 Mil.
Long-Term Debt & Capital Lease Obligation was Rp22,255 Mil.
Net Income was -1905.071 + 24850.008 + 18118 + 14030.376 = Rp55,093 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -19423.402 + 53102.179 + 32188.563 + -16476.486 = Rp49,391 Mil.
Total Receivables was Rp583,878 Mil.
Revenue was 774238.448 + 756541.029 + 857001.263 + 746078.842 = Rp3,133,860 Mil.
Gross Profit was 108337.066 + 117865.789 + 100367.479 + 214271.258 = Rp540,842 Mil.
Total Current Assets was Rp1,679,450 Mil.
Total Assets was Rp4,306,654 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,461,497 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp18,770 Mil.
Selling, General, & Admin. Expense(SGA) was Rp76,030 Mil.
Total Current Liabilities was Rp490,883 Mil.
Long-Term Debt & Capital Lease Obligation was Rp48,619 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(630569.409 / 3378064.338) / (583877.956 / 3133859.582)
=0.186666 / 0.186313
=1.0019

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(540841.592 / 3133859.582) / (470162.028 / 3378064.338)
=0.17258 / 0.139181
=1.24

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1856768.214 + 2429714.365) / 4455459.237) / (1 - (1679449.978 + 2461497.15) / 4306654.127)
=0.037926 / 0.038477
=0.9857

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3378064.338 / 3133859.582
=1.0779

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18770.405 / (18770.405 + 2461497.15)) / (18036.156 / (18036.156 + 2429714.365))
=0.007568 / 0.007368
=1.0271

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(172096.117 / 3378064.338) / (76030.395 / 3133859.582)
=0.050945 / 0.024261
=2.0999

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((22255.398 + 638698.76) / 4455459.237) / ((48618.999 + 490882.925) / 4306654.127)
=0.148347 / 0.125272
=1.1842

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(55093.313 - 0 - 49390.854) / 4455459.237
=0.00128

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indospring Tbk has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
PT Indospring Tbk (ISX:INDS) has a Beneish M-Score of -2.53 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indospring Tbk and its competitors. According to the industry distribution chart, PT Indospring Tbk ranks #656 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 51.5%.
Is PT Indospring Tbk's Beneish M-Score too high?
PT Indospring Tbk's current Beneish M-Score is -2.53. Based on the distribution chart, PT Indospring Tbk ranks #656 out of 1274 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, PT Indospring Tbk has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Indospring Tbk's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, PT Indospring Tbk ranks #656 out of 1274 companies for Beneish M-Score. This places PT Indospring Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indospring Tbk and its competitors. PT Indospring Tbk's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indospring Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indospring Tbk (ISX:INDS) is currently considered Fairly Valued. The stock's GF Value™ is Rp239.37, compared to a current price of Rp256.00 — trading 6.9% above its estimated fair value. The current Beneish M-Score is -2.53. PT Indospring Tbk's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indospring Tbk (ISX:INDS), the current Beneish M-Score is -2.53 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indospring Tbk (ISX:INDS) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indospring Tbk stock appears to be overvalued. The current stock price of Rp256.00 is trading 6.9% above its estimated GF Value™ of Rp239.37. GuruFocus considers PT Indospring Tbk to be Fairly Valued.

Key valuation signals for ISX:INDS:

  • Beneish M-Score: -2.53
  • GF Value™: Rp239.37 vs. price of Rp256.00 (6.9% above fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the ISX:INDS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indospring Tbk Business Description

Address Jalan Mayjend Sungkono no. 10, Desa Segoromadu, P.O. Box 112, Jawa Timur, Gresik, IDN, 61123
PT Indospring Tbk is engaged in the manufacture of leaf springs and coil springs. Its products include multi-leaf springs, parabolic leaf springs, trailing leaf springs, tension springs, compression springs, valve springs, wire rings, hot coil springs, and Yoko-oki leaf springs. The company's manufacturing facilities are located in Gresik, Indonesia. It operates in two segments: the spare part industry and the Agricultural equipment industry. The spare part industry segment contributes to the majority of the company's revenue. Geographically, the company generates the majority of its revenue from the domestic market.
81GF Score

Get the complete analysis for ISX:INDS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp256.00
Price
Rp239.37
GF Value