PT Indah Kiat Pulp & Paper Tbk (ISX:INKP) Beneish M-Score: -2.48 (As of Aug. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:INKP PT Indah Kiat Pulp & Paper Tbk ISX:INKP
96 GF Score
Price Rp8,475.00
GF Value Rp9,332.58
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Indah Kiat Pulp & Paper Tbk Beneish M-Score?

PT Indah Kiat Pulp & Paper Tbk ISX:INKP +0.59% 96 Beneish M-Score is -2.48 as of Aug. 13, 2026. GuruFocus rates ISX:INKP with a GF Score™ of 96/100 and a GF Value™ of Rp9,332.58 (Fairly Valued). The stock has 4 warning signs investors should review. Among 272 Forest Products companies, PT Indah Kiat Pulp & Paper Tbk ranks worse than 55.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.48 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indah Kiat Pulp & Paper Tbk's Beneish M-Score or its related term are showing as below:

ISX:INKP' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.42   Max: -1.75
Current: -2.48

During the past 13 years, the highest Beneish M-Score of PT Indah Kiat Pulp & Paper Tbk was -1.75. The lowest was -2.89. And the median was -2.42.


PT Indah Kiat Pulp & Paper Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indah Kiat Pulp & Paper Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indah Kiat Pulp & Paper Tbk Beneish M-Score Chart

PT Indah Kiat Pulp & Paper Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.57 -1.96 -2.63 -2.38 -2.66

PT Indah Kiat Pulp & Paper Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.49 -2.66 -2.67 -2.48

PT Indah Kiat Pulp & Paper Tbk Beneish M-Score Competitor Comparison

For the Paper & Paper Products subindustry, PT Indah Kiat Pulp & Paper Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indah Kiat Pulp & Paper Tbk Beneish M-Score vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, PT Indah Kiat Pulp & Paper Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indah Kiat Pulp & Paper Tbk's Beneish M-Score falls into.


ISX:INKP
96GF Score
PT Indah Kiat Pulp & Paper Tbk ISX:INKP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indah Kiat Pulp & Paper Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indah Kiat Pulp & Paper Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8646+0.528 * 0.9241+0.404 * 0.9558+0.892 * 1.1137+0.115 * 1.8378
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8943+4.679 * -0.008659-0.327 * 0.981
=-2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp28,112,451 Mil.
Revenue was 15840473.298 + 13819296.077 + 13502949.643 + 13196364.897 = Rp56,359,084 Mil.
Gross Profit was 4579073.543 + 4772503.344 + 4715987.216 + 4369321.183 = Rp18,436,885 Mil.
Total Current Assets was Rp122,214,590 Mil.
Total Assets was Rp237,388,690 Mil.
Property, Plant and Equipment(Net PPE) was Rp107,591,762 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp105,577 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,696,256 Mil.
Total Current Liabilities was Rp44,712,323 Mil.
Long-Term Debt & Capital Lease Obligation was Rp58,832,128 Mil.
Net Income was 3873981.861 + 2642892.211 + 2128938.914 + 2677776.677 = Rp11,323,590 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 1612610.772 + 2813692.461 + 3052659.19 + 5900092.446 = Rp13,379,055 Mil.
Total Receivables was Rp29,196,661 Mil.
Revenue was 12736788.371 + 12890357.898 + 12429490.51 + 12548966.051 = Rp50,605,603 Mil.
Gross Profit was 3931367.864 + 3849265.166 + 3473293.949 + 4044402.433 = Rp15,298,329 Mil.
Total Current Assets was Rp106,771,703 Mil.
Total Assets was Rp201,060,730 Mil.
Property, Plant and Equipment(Net PPE) was Rp87,570,036 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp158,029 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,715,352 Mil.
Total Current Liabilities was Rp39,109,292 Mil.
Long-Term Debt & Capital Lease Obligation was Rp50,285,182 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(28112451.31 / 56359083.915) / (29196660.54 / 50605602.83)
=0.49881 / 0.576945
=0.8646

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(15298329.412 / 50605602.83) / (18436885.286 / 56359083.915)
=0.302305 / 0.327132
=0.9241

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (122214589.537 + 107591762.434) / 237388690.009) / (1 - (106771702.984 + 87570035.538) / 201060730.356)
=0.031941 / 0.033418
=0.9558

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=56359083.915 / 50605602.83
=1.1137

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(158029.19 / (158029.19 + 87570035.538)) / (105576.588 / (105576.588 + 107591762.434))
=0.001801 / 0.00098
=1.8378

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4696255.982 / 56359083.915) / (4715351.724 / 50605602.83)
=0.083327 / 0.093178
=0.8943

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((58832127.512 + 44712323.024) / 237388690.009) / ((50285181.676 + 39109292.46) / 201060730.356)
=0.436181 / 0.444614
=0.981

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11323589.663 - 0 - 13379054.869) / 237388690.009
=-0.008659

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indah Kiat Pulp & Paper Tbk has a M-score of -2.48 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.48 mean?
PT Indah Kiat Pulp & Paper Tbk (ISX:INKP) has a Beneish M-Score of -2.48 as of Aug. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indah Kiat Pulp & Paper Tbk and its competitors. According to the industry distribution chart, PT Indah Kiat Pulp & Paper Tbk ranks #152 out of 272 companies in the Forest Products industry, placing it in the top 55.9%.
Is PT Indah Kiat Pulp & Paper Tbk's Beneish M-Score too high?
PT Indah Kiat Pulp & Paper Tbk's current Beneish M-Score is -2.48. Based on the distribution chart, PT Indah Kiat Pulp & Paper Tbk ranks #152 out of 272 companies in the Forest Products industry, which is below the industry midpoint. Overall, PT Indah Kiat Pulp & Paper Tbk has a GF Score™ of 96/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Indah Kiat Pulp & Paper Tbk's Beneish M-Score compare to competitors?
According to the Forest Products industry distribution chart, PT Indah Kiat Pulp & Paper Tbk ranks #152 out of 272 companies for Beneish M-Score. This places PT Indah Kiat Pulp & Paper Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Forest Products company?
A good Beneish M-Score depends on the Forest Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indah Kiat Pulp & Paper Tbk and its competitors. PT Indah Kiat Pulp & Paper Tbk's current Beneish M-Score is -2.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indah Kiat Pulp & Paper Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indah Kiat Pulp & Paper Tbk (ISX:INKP) is currently considered Fairly Valued. The stock's GF Value™ is Rp9,332.58, compared to a current price of Rp8,475.00 — trading 9.2% below its estimated fair value. The current Beneish M-Score is -2.48. PT Indah Kiat Pulp & Paper Tbk's overall GF Score™ is 96/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indah Kiat Pulp & Paper Tbk (ISX:INKP), the current Beneish M-Score is -2.48 as of Aug. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indah Kiat Pulp & Paper Tbk (ISX:INKP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indah Kiat Pulp & Paper Tbk stock appears to be undervalued. The current stock price of Rp8,475.00 is trading 9.2% below its estimated GF Value™ of Rp9,332.58. GuruFocus considers PT Indah Kiat Pulp & Paper Tbk to be Fairly Valued.

Key valuation signals for ISX:INKP:

  • Beneish M-Score: -2.48
  • GF Value™: Rp9,332.58 vs. price of Rp8,475.00 (9.2% below fair value)
  • GF Score™: 96/100 with 4 warning signs

No single metric tells the full story. See the ISX:INKP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indah Kiat Pulp & Paper Tbk Business Description

Other Exchanges IKP:Germany
Address Jalan M.H. Thamrin No. 51, Tower 2, 9th Floor, Building Sinar Mas Land Plaza, Jakarta, IDN, 10350
PT Indah Kiat Pulp & Paper Tbk manufactures paper, pulp, and packaging paper. The company's operating segments are: cultural paper and pulp, which derives maximum revenue; and industrial paper and tissue products. Its cultural paper and pulp products segment consists of cultural paper and other related cultural paper products and pulp. The industrial paper and tissue products segment consists of linerboard, corrugating medium, corrugated shipping containers, and boxboard. Geographically, the company generates maximum revenue from Indonesia, and the rest from Asia, Europe, America, the Middle East, Africa, and Australia.
96GF Score

Get the complete analysis for ISX:INKP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp8,475.00
Price
Rp9,332.58
GF Value