PT Indopoly Swakarsa Industry Tbk (ISX:IPOL) Beneish M-Score: -2.17 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:IPOL PT Indopoly Swakarsa Industry Tbk ISX:IPOL
53 GF Score
Price Rp116.00
GF Value Rp176.61
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Indopoly Swakarsa Industry Tbk Beneish M-Score?

PT Indopoly Swakarsa Industry Tbk ISX:IPOL +2.65% 53 Beneish M-Score is -2.17 as of Sep. 02, 2026. GuruFocus rates ISX:IPOL with a GF Score™ of 53/100 and a GF Value™ of Rp176.61 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 384 Packaging & Containers companies, PT Indopoly Swakarsa Industry Tbk ranks worse than 77.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.17 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Indopoly Swakarsa Industry Tbk's Beneish M-Score or its related term are showing as below:

ISX:IPOL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.55   Max: -2.11
Current: -2.17

During the past 13 years, the highest Beneish M-Score of PT Indopoly Swakarsa Industry Tbk was -2.11. The lowest was -2.98. And the median was -2.55.


PT Indopoly Swakarsa Industry Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Indopoly Swakarsa Industry Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indopoly Swakarsa Industry Tbk Beneish M-Score Chart

PT Indopoly Swakarsa Industry Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -2.38 -2.82 -2.60 -2.63

PT Indopoly Swakarsa Industry Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.64 -2.80 -2.63 -2.61 -2.17

ISX:IPOL vs SW, AMCR, PKG: Beneish M-Score Comparison

For the Packaging & Containers subindustry, PT Indopoly Swakarsa Industry Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indopoly Swakarsa Industry Tbk Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Indopoly Swakarsa Industry Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Indopoly Swakarsa Industry Tbk's Beneish M-Score falls into.


ISX:IPOL
53GF Score
PT Indopoly Swakarsa Industry Tbk ISX:IPOL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indopoly Swakarsa Industry Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Indopoly Swakarsa Industry Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9647+0.528 * 1.1992+0.404 * 1.0431+0.892 * 1.2422+0.115 * 0.8264
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7064+4.679 * -0.004256-0.327 * 1.017
=-2.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp1,292,683 Mil.
Revenue was 1426810.433 + 1049586.077 + 1048271.898 + 1020635.235 = Rp4,545,304 Mil.
Gross Profit was 213249.338 + 157680.001 + 190544.769 + 162770.734 = Rp724,245 Mil.
Total Current Assets was Rp2,677,066 Mil.
Total Assets was Rp7,178,504 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,459,405 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp10,174 Mil.
Selling, General, & Admin. Expense(SGA) was Rp223,878 Mil.
Total Current Liabilities was Rp2,239,512 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,338,246 Mil.
Net Income was 20783.837 + 6145.355 + 8119.663 + 759.377 = Rp35,808 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -225200.044 + -10783.998 + 107994.861 + 194350.898 = Rp66,362 Mil.
Total Receivables was Rp1,078,719 Mil.
Revenue was 1035125.001 + 881817.224 + 895969.237 + 846233.404 = Rp3,659,145 Mil.
Gross Profit was 183608.333 + 169973.584 + 176393.994 + 169209.853 = Rp699,186 Mil.
Total Current Assets was Rp2,195,814 Mil.
Total Assets was Rp6,238,117 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,007,287 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp7,551 Mil.
Selling, General, & Admin. Expense(SGA) was Rp255,135 Mil.
Total Current Liabilities was Rp1,905,674 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,151,540 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1292683.014 / 4545303.643) / (1078719.341 / 3659144.866)
=0.2844 / 0.294801
=0.9647

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(699185.764 / 3659144.866) / (724244.842 / 4545303.643)
=0.191079 / 0.159339
=1.1992

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2677065.752 + 4459405.224) / 7178504.495) / (1 - (2195814.095 + 4007286.925) / 6238116.751)
=0.005855 / 0.005613
=1.0431

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4545303.643 / 3659144.866
=1.2422

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7551.47 / (7551.47 + 4007286.925)) / (10173.539 / (10173.539 + 4459405.224))
=0.001881 / 0.002276
=0.8264

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(223877.819 / 4545303.643) / (255134.643 / 3659144.866)
=0.049255 / 0.069725
=0.7064

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1338246.202 + 2239512.225) / 7178504.495) / ((1151539.665 + 1905674.44) / 6238116.751)
=0.498399 / 0.490086
=1.017

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(35808.232 - 0 - 66361.717) / 7178504.495
=-0.004256

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Indopoly Swakarsa Industry Tbk has a M-score of -2.17 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.17 mean?
PT Indopoly Swakarsa Industry Tbk (ISX:IPOL) has a Beneish M-Score of -2.17 as of Sep. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indopoly Swakarsa Industry Tbk and its competitors. According to the industry distribution chart, PT Indopoly Swakarsa Industry Tbk ranks #299 out of 384 companies in the Packaging & Containers industry, placing it in the top 77.9%.
Is PT Indopoly Swakarsa Industry Tbk's Beneish M-Score too high?
PT Indopoly Swakarsa Industry Tbk's current Beneish M-Score is -2.17. Based on the distribution chart, PT Indopoly Swakarsa Industry Tbk ranks #299 out of 384 companies in the Packaging & Containers industry, which is in the bottom quartile relative to peers. Overall, PT Indopoly Swakarsa Industry Tbk has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Indopoly Swakarsa Industry Tbk's Beneish M-Score compare to SW and AMCR?
According to the Packaging & Containers industry distribution chart, PT Indopoly Swakarsa Industry Tbk ranks #299 out of 384 companies for Beneish M-Score. This places PT Indopoly Swakarsa Industry Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Indopoly Swakarsa Industry Tbk and its competitors. PT Indopoly Swakarsa Industry Tbk's current Beneish M-Score is -2.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indopoly Swakarsa Industry Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indopoly Swakarsa Industry Tbk (ISX:IPOL) is currently considered Possible Value Trap. The stock's GF Value™ is Rp176.61, compared to a current price of Rp116.00 — trading 34.3% below its estimated fair value. The current Beneish M-Score is -2.17. PT Indopoly Swakarsa Industry Tbk's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Indopoly Swakarsa Industry Tbk (ISX:IPOL), the current Beneish M-Score is -2.17 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indopoly Swakarsa Industry Tbk (ISX:IPOL) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indopoly Swakarsa Industry Tbk stock appears to be undervalued. The current stock price of Rp116.00 is trading 34.3% below its estimated GF Value™ of Rp176.61. GuruFocus considers PT Indopoly Swakarsa Industry Tbk to be Possible Value Trap.

Key valuation signals for ISX:IPOL:

  • Beneish M-Score: -2.17
  • GF Value™: Rp176.61 vs. price of Rp116.00 (34.3% below fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the ISX:IPOL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indopoly Swakarsa Industry Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 70-71, Wisma Indosemen, 6th Floor, Jakarta, IDN, 12910
PT Indopoly Swakarsa Industry Tbk is an Indonesia-based company engaged in the manufacturing of biaxially-oriented polypropylene (BOPP) and biaxially-oriented polyester (BOPET) films for the flexible packaging industry. The company manufactures films that are being used in cigarette packaging, food packaging, non-food packaging, graphic media, green packaging, label, and other custom purposes. Its products are marketed under the brand name Ilene. The firm also manufactures specialty products such as oxo-biodegradable films, breathable films, and high barrier films. It offers its products to both the Indonesian market and international markets such as China, the United States, and others from which Indonesia derives a majority of its revenue to the company.
53GF Score

Get the complete analysis for ISX:IPOL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp116.00
Price
Rp176.61
GF Value