PT Jhonlin Agro Raya Tbk (ISX:JARR) Beneish M-Score: -2.57 (As of Aug. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:JARR PT Jhonlin Agro Raya Tbk ISX:JARR
73 GF Score
Price Rp3,070.00
GF Value Rp350.23
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Jhonlin Agro Raya Tbk Beneish M-Score?

PT Jhonlin Agro Raya Tbk ISX:JARR +3.37% 73 Beneish M-Score is -2.57 as of Aug. 24, 2026. GuruFocus rates ISX:JARR with a GF Score™ of 73/100 and a GF Value™ of Rp350.23 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,864 Consumer Packaged Goods companies, PT Jhonlin Agro Raya Tbk ranks better than 54.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Jhonlin Agro Raya Tbk's Beneish M-Score or its related term are showing as below:

ISX:JARR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.71   Max: -2.26
Current: -2.57

During the past 7 years, the highest Beneish M-Score of PT Jhonlin Agro Raya Tbk was -2.26. The lowest was -3.27. And the median was -2.71.


PT Jhonlin Agro Raya Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Jhonlin Agro Raya Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Jhonlin Agro Raya Tbk Beneish M-Score Chart

PT Jhonlin Agro Raya Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 -2.35 -2.26 -2.91

PT Jhonlin Agro Raya Tbk Quarterly Data
Mar21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.27 -2.67 -2.91 -2.61 -2.57

ISX:JARR vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Jhonlin Agro Raya Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jhonlin Agro Raya Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Jhonlin Agro Raya Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Jhonlin Agro Raya Tbk's Beneish M-Score falls into.


ISX:JARR
73GF Score
PT Jhonlin Agro Raya Tbk ISX:JARR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Jhonlin Agro Raya Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Jhonlin Agro Raya Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9105+0.528 * 1.0253+0.404 * 0.5747+0.892 * 0.9559+0.115 * 1.4865
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7327+4.679 * 0.012872-0.327 * 0.918
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp403,905 Mil.
Revenue was 986801.913 + 776514.418 + 1190186.053 + 1047847.719 = Rp4,001,350 Mil.
Gross Profit was 207878.625 + 142819.898 + 304886.345 + 85428.361 = Rp741,013 Mil.
Total Current Assets was Rp1,984,828 Mil.
Total Assets was Rp4,093,556 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,855,562 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,746 Mil.
Selling, General, & Admin. Expense(SGA) was Rp162,398 Mil.
Total Current Liabilities was Rp501,934 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,561,514 Mil.
Net Income was 117601.795 + 41331.461 + 44478.145 + 63611.328 = Rp267,023 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 78127.344 + 118928.696 + 270081.295 + -252805.109 = Rp214,332 Mil.
Total Receivables was Rp464,055 Mil.
Revenue was 1191765.58 + 849085.468 + 1230561.755 + 914441.671 = Rp4,185,854 Mil.
Gross Profit was 204702.128 + 155273.004 + 309285.652 + 125505.434 = Rp794,766 Mil.
Total Current Assets was Rp1,910,160 Mil.
Total Assets was Rp4,038,896 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,694,068 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp3,730 Mil.
Selling, General, & Admin. Expense(SGA) was Rp231,871 Mil.
Total Current Liabilities was Rp487,191 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,730,619 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(403904.996 / 4001350.103) / (464054.902 / 4185854.474)
=0.100942 / 0.110863
=0.9105

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(794766.218 / 4185854.474) / (741013.229 / 4001350.103)
=0.18987 / 0.185191
=1.0253

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1984827.724 + 1855562.091) / 4093556.445) / (1 - (1910160.209 + 1694068.075) / 4038895.926)
=0.061845 / 0.10762
=0.5747

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4001350.103 / 4185854.474
=0.9559

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3730.164 / (3730.164 + 1694068.075)) / (2746.299 / (2746.299 + 1855562.091))
=0.002197 / 0.001478
=1.4865

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(162398.203 / 4001350.103) / (231870.648 / 4185854.474)
=0.040586 / 0.055394
=0.7327

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1561514.055 + 501933.629) / 4093556.445) / ((1730618.685 + 487191.124) / 4038895.926)
=0.504072 / 0.549113
=0.918

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(267022.729 - 0 - 214332.226) / 4093556.445
=0.012872

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Jhonlin Agro Raya Tbk has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
PT Jhonlin Agro Raya Tbk (ISX:JARR) has a Beneish M-Score of -2.57 as of Aug. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Jhonlin Agro Raya Tbk and its competitors. According to the industry distribution chart, PT Jhonlin Agro Raya Tbk ranks #854 out of 1864 companies in the Consumer Packaged Goods industry, placing it in the top 45.8%.
Is PT Jhonlin Agro Raya Tbk's Beneish M-Score too high?
PT Jhonlin Agro Raya Tbk's current Beneish M-Score is -2.57. Based on the distribution chart, PT Jhonlin Agro Raya Tbk ranks #854 out of 1864 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Jhonlin Agro Raya Tbk has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Jhonlin Agro Raya Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Jhonlin Agro Raya Tbk ranks #854 out of 1864 companies for Beneish M-Score. This puts PT Jhonlin Agro Raya Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Jhonlin Agro Raya Tbk and its competitors. PT Jhonlin Agro Raya Tbk's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Jhonlin Agro Raya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Jhonlin Agro Raya Tbk (ISX:JARR) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp350.23, compared to a current price of Rp3,070.00 — trading 776.6% above its estimated fair value. The current Beneish M-Score is -2.57. PT Jhonlin Agro Raya Tbk's overall GF Score™ is 73/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Jhonlin Agro Raya Tbk (ISX:JARR), the current Beneish M-Score is -2.57 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Jhonlin Agro Raya Tbk (ISX:JARR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Jhonlin Agro Raya Tbk stock appears to be overvalued. The current stock price of Rp3,070.00 is trading 776.6% above its estimated GF Value™ of Rp350.23. GuruFocus considers PT Jhonlin Agro Raya Tbk to be Significantly Overvalued.

Key valuation signals for ISX:JARR:

  • Beneish M-Score: -2.57
  • GF Value™: Rp350.23 vs. price of Rp3,070.00 (776.6% above fair value)
  • GF Score™: 73/100 with 2 warning signs

No single metric tells the full story. See the ISX:JARR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Jhonlin Agro Raya Tbk Business Description

Address Jl. Kodeco KM 1, Gunung Antasari Village, Simpang Empat District, Tanah Bumbu Regency, South Kalimantan, IDN, 72213
PT Jhonlin Agro Raya Tbk is engaged in integrated palm oil plantation and processing. The company operates in two segments Biodiesel and Fresh fruit bunches. The majority of revenue is derived from the Biodiesel segment, which is engaged in the production of biodiesel.
73GF Score

Get the complete analysis for ISX:JARR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp3,070.00
Price
Rp350.23
GF Value