PT Jaya Agra Wattie Tbk (ISX:JAWA) Beneish M-Score: -2.89 (As of Sep. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:JAWA PT Jaya Agra Wattie Tbk ISX:JAWA
46 GF Score
Price Rp135.00
GF Value Rp126.52
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Jaya Agra Wattie Tbk Beneish M-Score?

PT Jaya Agra Wattie Tbk ISX:JAWA -4.26% 46 Beneish M-Score is -2.89 as of Sep. 06, 2026. GuruFocus rates ISX:JAWA with a GF Score™ of 46/100 and a GF Value™ of Rp126.52 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,886 Consumer Packaged Goods companies, PT Jaya Agra Wattie Tbk ranks better than 78.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Jaya Agra Wattie Tbk's Beneish M-Score or its related term are showing as below:

ISX:JAWA' s Beneish M-Score Range Over the Past 10 Years
Min: -105.75   Med: -2.45   Max: 19.81
Current: -2.89

During the past 13 years, the highest Beneish M-Score of PT Jaya Agra Wattie Tbk was 19.81. The lowest was -105.75. And the median was -2.45.


PT Jaya Agra Wattie Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Jaya Agra Wattie Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Jaya Agra Wattie Tbk Beneish M-Score Chart

PT Jaya Agra Wattie Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.89 -1.48 -3.77 -0.15 -2.39

PT Jaya Agra Wattie Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.52 -1.87 -2.39 -2.77 -2.89

ISX:JAWA vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Jaya Agra Wattie Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jaya Agra Wattie Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Jaya Agra Wattie Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Jaya Agra Wattie Tbk's Beneish M-Score falls into.


ISX:JAWA
46GF Score
PT Jaya Agra Wattie Tbk ISX:JAWA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Jaya Agra Wattie Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Jaya Agra Wattie Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5389+0.528 * 1.3799+0.404 * 1.0001+0.892 * 0.9997+0.115 * 1.2911
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1169+4.679 * -0.046236-0.327 * 0.961
=-2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp99,021 Mil.
Revenue was 444164.052 + 354571.787 + 397173.301 + 406682.25 = Rp1,602,591 Mil.
Gross Profit was 50448.927 + 11643.819 + 47115.439 + 45666.267 = Rp154,874 Mil.
Total Current Assets was Rp637,742 Mil.
Total Assets was Rp4,064,181 Mil.
Property, Plant and Equipment(Net PPE) was Rp805,902 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp515 Mil.
Selling, General, & Admin. Expense(SGA) was Rp42,190 Mil.
Total Current Liabilities was Rp728,244 Mil.
Long-Term Debt & Capital Lease Obligation was Rp530,600 Mil.
Net Income was 34803.151 + -23139.943 + -65492.042 + 2182.658 = Rp-51,646 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 15803.832 + 32173.195 + 41867.272 + 46420.366 = Rp136,265 Mil.
Total Receivables was Rp183,796 Mil.
Revenue was 462413.278 + 475668.31 + 443052.093 + 221997.979 = Rp1,603,132 Mil.
Gross Profit was 49760.071 + 70419.261 + 86831.034 + 6777.009 = Rp213,787 Mil.
Total Current Assets was Rp628,338 Mil.
Total Assets was Rp3,962,981 Mil.
Property, Plant and Equipment(Net PPE) was Rp779,559 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp643 Mil.
Selling, General, & Admin. Expense(SGA) was Rp37,787 Mil.
Total Current Liabilities was Rp509,591 Mil.
Long-Term Debt & Capital Lease Obligation was Rp767,660 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(99021.394 / 1602591.39) / (183795.549 / 1603131.66)
=0.061788 / 0.114648
=0.5389

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(213787.375 / 1603131.66) / (154874.452 / 1602591.39)
=0.133356 / 0.09664
=1.3799

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (637741.51 + 805901.737) / 4064181.302) / (1 - (628338.343 + 779559.282) / 3962980.869)
=0.644789 / 0.644738
=1.0001

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1602591.39 / 1603131.66
=0.9997

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(643.395 / (643.395 + 779559.282)) / (515.068 / (515.068 + 805901.737))
=0.000825 / 0.000639
=1.2911

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(42189.517 / 1602591.39) / (37787.072 / 1603131.66)
=0.026326 / 0.023571
=1.1169

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((530600.391 + 728244.481) / 4064181.302) / ((767660.338 + 509590.718) / 3962980.869)
=0.309741 / 0.322296
=0.961

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-51646.176 - 0 - 136264.665) / 4064181.302
=-0.046236

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Jaya Agra Wattie Tbk has a M-score of -2.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
PT Jaya Agra Wattie Tbk (ISX:JAWA) has a Beneish M-Score of -2.89 as of Sep. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Jaya Agra Wattie Tbk and its competitors. According to the industry distribution chart, PT Jaya Agra Wattie Tbk ranks #402 out of 1886 companies in the Consumer Packaged Goods industry, placing it in the top 21.3%.
Is PT Jaya Agra Wattie Tbk's Beneish M-Score too high?
PT Jaya Agra Wattie Tbk's current Beneish M-Score is -2.89. Based on the distribution chart, PT Jaya Agra Wattie Tbk ranks #402 out of 1886 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, PT Jaya Agra Wattie Tbk has a GF Score™ of 46/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Jaya Agra Wattie Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Jaya Agra Wattie Tbk ranks #402 out of 1886 companies for Beneish M-Score. This places PT Jaya Agra Wattie Tbk in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Jaya Agra Wattie Tbk and its competitors. PT Jaya Agra Wattie Tbk's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Jaya Agra Wattie Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Jaya Agra Wattie Tbk (ISX:JAWA) is currently considered Fairly Valued. The stock's GF Value™ is Rp126.52, compared to a current price of Rp135.00 — trading 6.7% above its estimated fair value. The current Beneish M-Score is -2.89. PT Jaya Agra Wattie Tbk's overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Jaya Agra Wattie Tbk (ISX:JAWA), the current Beneish M-Score is -2.89 as of Sep. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Jaya Agra Wattie Tbk (ISX:JAWA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Jaya Agra Wattie Tbk stock appears to be overvalued. The current stock price of Rp135.00 is trading 6.7% above its estimated GF Value™ of Rp126.52. GuruFocus considers PT Jaya Agra Wattie Tbk to be Fairly Valued.

Key valuation signals for ISX:JAWA:

  • Beneish M-Score: -2.89
  • GF Value™: Rp126.52 vs. price of Rp135.00 (6.7% above fair value)
  • GF Score™: 46/100 with 5 warning signs

No single metric tells the full story. See the ISX:JAWA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Jaya Agra Wattie Tbk Business Description

Address Jalan Tanah Abang II Number 49-51, Gedung Graha Dinamika 2nd Floor, Jakarta, IDN, 10160
PT Jaya Agra Wattie Tbk is an agribusiness company that is engaged in cultivation, processing, agricultural logistics, and marketing activities. It produces rubber and crude palm oil and maintains commodities including coffee and tea. The group classifies its business activities into three business segments, consisting of Rubber, Palm Oil and Other. It derives its revenue from the Palm Oil segment.
46GF Score

Get the complete analysis for ISX:JAWA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp135.00
Price
Rp126.52
GF Value