PT Jaya Agra Wattie Tbk (ISX:JAWA) Cyclically Adjusted FCF per Share: Rp-51.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:JAWA PT Jaya Agra Wattie Tbk ISX:JAWA
46 GF Score
Price Rp129.00
GF Value Rp123.53
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Jaya Agra Wattie Tbk Cyclically Adjusted FCF per Share?

PT Jaya Agra Wattie Tbk ISX:JAWA -0.77% 46 Cyclically Adjusted FCF per Share is Rp-51.94 as of Mar. 2026. GuruFocus rates ISX:JAWA with a GF Score™ of 46/100 and a GF Value™ of Rp123.53 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Jaya Agra Wattie Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-0.248. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-51.94 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Jaya Agra Wattie Tbk was 14.30% per year. The lowest was 5.20% per year. And the median was 10.40% per year.

As of today (2026-08-08), PT Jaya Agra Wattie Tbk's current stock price is Rp129.00. PT Jaya Agra Wattie Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-51.94. PT Jaya Agra Wattie Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Jaya Agra Wattie Tbk  (ISX:JAWA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Jaya Agra Wattie Tbk Cyclically Adjusted FCF per Share Related Terms


PT Jaya Agra Wattie Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Jaya Agra Wattie Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Jaya Agra Wattie Tbk Cyclically Adjusted FCF per Share Chart

PT Jaya Agra Wattie Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -85.24 -81.56 -70.73 -61.22 -51.32

PT Jaya Agra Wattie Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -55.13 -53.19 -51.10 -51.32 -51.94

ISX:JAWA vs ADM, BG, TSN: Cyclically Adjusted FCF per Share Comparison

For the Farm Products subindustry, PT Jaya Agra Wattie Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jaya Agra Wattie Tbk Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Jaya Agra Wattie Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Jaya Agra Wattie Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:JAWA
46GF Score
PT Jaya Agra Wattie Tbk ISX:JAWA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Jaya Agra Wattie Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Jaya Agra Wattie Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.248/136.5387*136.5387
=-0.248

Current CPI (Mar. 2026) = 136.5387.

PT Jaya Agra Wattie Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -2.643 103.212 -3.496
201609 7.029 104.142 9.216
201612 -11.294 105.222 -14.655
201703 2.079 106.476 2.666
201706 14.187 107.722 17.982
201709 -9.316 108.020 -11.776
201712 -48.339 109.017 -60.542
201803 -29.431 110.097 -36.500
201806 -4.068 111.085 -5.000
201809 -38.348 111.135 -47.114
201812 -27.845 112.430 -33.816
201903 -18.760 112.829 -22.702
201906 -23.785 114.730 -28.306
201909 -5.149 114.905 -6.118
201912 -18.070 115.486 -21.364
202003 -10.459 116.252 -12.284
202006 -25.506 116.630 -29.860
202009 -14.428 116.397 -16.925
202012 -23.581 117.318 -27.444
202103 -19.959 117.840 -23.126
202106 -6.207 118.184 -7.171
202109 -7.822 118.262 -9.031
202112 -9.185 119.516 -10.493
202203 -8.986 120.948 -10.144
202206 -29.118 123.322 -32.239
202209 -1.878 125.298 -2.046
202212 -8.016 126.098 -8.680
202303 -15.917 126.953 -17.119
202306 -26.380 127.663 -28.214
202309 -1.296 128.151 -1.381
202312 -2.736 129.395 -2.887
202403 -4.063 130.607 -4.248
202406 -5.290 130.792 -5.522
202409 -4.368 130.361 -4.575
202412 -1.652 131.432 -1.716
202503 -1.136 131.948 -1.176
202506 0.105 133.241 0.108
202509 -0.823 133.819 -0.840
202512 -0.605 135.271 -0.611
202603 -0.248 136.539 -0.248

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-51.94 mean?
PT Jaya Agra Wattie Tbk (ISX:JAWA) has a Cyclically Adjusted FCF per Share of Rp-51.94 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Jaya Agra Wattie Tbk and its competitors.
Is PT Jaya Agra Wattie Tbk's Cyclically Adjusted FCF per Share too high?
PT Jaya Agra Wattie Tbk's current Cyclically Adjusted FCF per Share is Rp-51.94. Overall, PT Jaya Agra Wattie Tbk has a GF Score™ of 46/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Jaya Agra Wattie Tbk's Cyclically Adjusted FCF per Share compare to ADM and BG?
PT Jaya Agra Wattie Tbk's Cyclically Adjusted FCF per Share of Rp-51.94 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Jaya Agra Wattie Tbk and its competitors. PT Jaya Agra Wattie Tbk's current Cyclically Adjusted FCF per Share is Rp-51.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Jaya Agra Wattie Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Jaya Agra Wattie Tbk (ISX:JAWA) is currently considered Fairly Valued. The stock's GF Value™ is Rp123.53, compared to a current price of Rp129.00 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-51.94. PT Jaya Agra Wattie Tbk's overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Jaya Agra Wattie Tbk (ISX:JAWA), the current Cyclically Adjusted FCF per Share is Rp-51.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Jaya Agra Wattie Tbk (ISX:JAWA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Jaya Agra Wattie Tbk stock appears to be overvalued. The current stock price of Rp129.00 is trading 4.4% above its estimated GF Value™ of Rp123.53. GuruFocus considers PT Jaya Agra Wattie Tbk to be Fairly Valued.

Key valuation signals for ISX:JAWA:

  • Cyclically Adjusted FCF per Share: Rp-51.94
  • GF Value™: Rp123.53 vs. price of Rp129.00 (4.4% above fair value)
  • GF Score™: 46/100 with 5 warning signs

No single metric tells the full story. See the ISX:JAWA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Jaya Agra Wattie Tbk Business Description

Address Jalan Tanah Abang II Number 49-51, Gedung Graha Dinamika 2nd Floor, Jakarta, IDN, 10160
PT Jaya Agra Wattie Tbk is an agribusiness company that is engaged in cultivation, processing, agricultural logistics, and marketing activities. It produces rubber and crude palm oil and maintains commodities including coffee and tea. The group classifies its business activities into three business segments, consisting of Rubber, Palm Oil and Other. It derives its revenue from the Palm Oil segment.
46GF Score

Get the complete analysis for ISX:JAWA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp129.00
Price
Rp123.53
GF Value