PT Japfa Comfeed Indonesia Tbk (ISX:JPFA) Beneish M-Score: -2.00 (As of Aug. 23, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:JPFA PT Japfa Comfeed Indonesia Tbk ISX:JPFA
98 GF Score
Price Rp2,210.00
GF Value Rp2,065.42
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Japfa Comfeed Indonesia Tbk Beneish M-Score?

PT Japfa Comfeed Indonesia Tbk ISX:JPFA -1.78% 98 Beneish M-Score is -2.00 as of Aug. 23, 2026. GuruFocus rates ISX:JPFA with a GF Score™ of 98/100 and a GF Value™ of Rp2,065.42 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,864 Consumer Packaged Goods companies, PT Japfa Comfeed Indonesia Tbk ranks worse than 77.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Japfa Comfeed Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:JPFA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.2   Med: -2.52   Max: -1.75
Current: -2

During the past 13 years, the highest Beneish M-Score of PT Japfa Comfeed Indonesia Tbk was -1.75. The lowest was -3.20. And the median was -2.52.


PT Japfa Comfeed Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Japfa Comfeed Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Japfa Comfeed Indonesia Tbk Beneish M-Score Chart

PT Japfa Comfeed Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.97 -2.42 -2.57 -2.78 -2.61

PT Japfa Comfeed Indonesia Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.84 -2.83 -2.61 -2.61 -2.00

ISX:JPFA vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Japfa Comfeed Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Japfa Comfeed Indonesia Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Japfa Comfeed Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Japfa Comfeed Indonesia Tbk's Beneish M-Score falls into.


ISX:JPFA
98GF Score
PT Japfa Comfeed Indonesia Tbk ISX:JPFA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Japfa Comfeed Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Japfa Comfeed Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0943+0.528 * 0.8838+0.404 * 0.71+0.892 * 1.2329+0.115 * 1.0879
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.996+4.679 * 0.076228-0.327 * 1.0096
=-2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp3,855,392 Mil.
Revenue was 17641126 + 17714001 + 17611425 + 15622790 = Rp68,589,342 Mil.
Gross Profit was 3105167 + 4520022 + 4476393 + 3437005 = Rp15,538,587 Mil.
Total Current Assets was Rp24,480,974 Mil.
Total Assets was Rp45,145,132 Mil.
Property, Plant and Equipment(Net PPE) was Rp17,925,239 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp336,530 Mil.
Selling, General, & Admin. Expense(SGA) was Rp3,082,712 Mil.
Total Current Liabilities was Rp16,394,766 Mil.
Long-Term Debt & Capital Lease Obligation was Rp5,954,557 Mil.
Net Income was 659007 + 1816410 + 1592588 + 1175147 = Rp5,243,152 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -4451012 + 2222864 + 2806497 + 1223489 = Rp1,801,838 Mil.
Total Receivables was Rp2,857,654 Mil.
Revenue was 13149320 + 14332271 + 14520914 + 13631420 = Rp55,633,925 Mil.
Gross Profit was 2583356 + 2694555 + 3274381 + 2587119 = Rp11,139,411 Mil.
Total Current Assets was Rp18,615,142 Mil.
Total Assets was Rp36,374,425 Mil.
Property, Plant and Equipment(Net PPE) was Rp14,651,094 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp299,729 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,510,493 Mil.
Total Current Liabilities was Rp16,303,475 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,532,787 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3855392 / 68589342) / (2857654 / 55633925)
=0.05621 / 0.051365
=1.0943

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11139411 / 55633925) / (15538587 / 68589342)
=0.200227 / 0.226545
=0.8838

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (24480974 + 17925239) / 45145132) / (1 - (18615142 + 14651094) / 36374425)
=0.060669 / 0.08545
=0.71

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=68589342 / 55633925
=1.2329

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(299729 / (299729 + 14651094)) / (336530 / (336530 + 17925239))
=0.020048 / 0.018428
=1.0879

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3082712 / 68589342) / (2510493 / 55633925)
=0.044944 / 0.045125
=0.996

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5954557 + 16394766) / 45145132) / ((1532787 + 16303475) / 36374425)
=0.495055 / 0.490352
=1.0096

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5243152 - 0 - 1801838) / 45145132
=0.076228

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Japfa Comfeed Indonesia Tbk has a M-score of -2.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.00 mean?
PT Japfa Comfeed Indonesia Tbk (ISX:JPFA) has a Beneish M-Score of -2.00 as of Aug. 23, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Japfa Comfeed Indonesia Tbk and its competitors. According to the industry distribution chart, PT Japfa Comfeed Indonesia Tbk ranks #1447 out of 1864 companies in the Consumer Packaged Goods industry, placing it in the top 77.6%.
Is PT Japfa Comfeed Indonesia Tbk's Beneish M-Score too high?
PT Japfa Comfeed Indonesia Tbk's current Beneish M-Score is -2.00. Based on the distribution chart, PT Japfa Comfeed Indonesia Tbk ranks #1447 out of 1864 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Japfa Comfeed Indonesia Tbk has a GF Score™ of 98/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Japfa Comfeed Indonesia Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Japfa Comfeed Indonesia Tbk ranks #1447 out of 1864 companies for Beneish M-Score. This places PT Japfa Comfeed Indonesia Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Japfa Comfeed Indonesia Tbk and its competitors. PT Japfa Comfeed Indonesia Tbk's current Beneish M-Score is -2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Japfa Comfeed Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Japfa Comfeed Indonesia Tbk (ISX:JPFA) is currently considered Fairly Valued. The stock's GF Value™ is Rp2,065.42, compared to a current price of Rp2,210.00 — trading 7% above its estimated fair value. The current Beneish M-Score is -2.00. PT Japfa Comfeed Indonesia Tbk's overall GF Score™ is 98/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Japfa Comfeed Indonesia Tbk (ISX:JPFA), the current Beneish M-Score is -2.00 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Japfa Comfeed Indonesia Tbk (ISX:JPFA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Japfa Comfeed Indonesia Tbk stock appears to be overvalued. The current stock price of Rp2,210.00 is trading 7% above its estimated GF Value™ of Rp2,065.42. GuruFocus considers PT Japfa Comfeed Indonesia Tbk to be Fairly Valued.

Key valuation signals for ISX:JPFA:

  • Beneish M-Score: -2.00
  • GF Value™: Rp2,065.42 vs. price of Rp2,210.00 (7% above fair value)
  • GF Score™: 98/100 with 2 warning signs

No single metric tells the full story. See the ISX:JPFA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Japfa Comfeed Indonesia Tbk Business Description

Other Exchanges JPFAF:USA
Address Jalan M.T. Haryono Kav. 16, Wisma Millenia, 7th Floor, Jakarta, IDN, 12810
PT Japfa Comfeed Indonesia Tbk is a farm products company that predominantly produces animal feed. The company's business segments are: Animal feed, Poultry breeding, Commercial farm, Poultry processing and Consumer Products, Aquaculture, Trading, and Others. The company's activities include production and marketing of animal feed products, breeding poultry, running broiler farms and chicken slaughtering, processing and selling chicken meat, shrimp and freshwater fish breeding, beef cattle breeding and meat production, and provision of animal vaccine units, freight business units, among others. A vast majority of the company's revenue is generated by the Animal feed segment.
98GF Score

Get the complete analysis for ISX:JPFA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp2,210.00
Price
Rp2,065.42
GF Value