PT Mulia Boga Raya Tbk (ISX:KEJU) Beneish M-Score: -1.33 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:KEJU PT Mulia Boga Raya Tbk ISX:KEJU
86 GF Score
Price Rp565.00
GF Value Rp654.61
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Mulia Boga Raya Tbk Beneish M-Score?

PT Mulia Boga Raya Tbk ISX:KEJU -5.04% 86 Beneish M-Score is -1.33 as of Aug. 12, 2026. GuruFocus rates ISX:KEJU with a GF Score™ of 86/100 and a GF Value™ of Rp654.61 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,855 Consumer Packaged Goods companies, PT Mulia Boga Raya Tbk ranks worse than 88.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.33 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Mulia Boga Raya Tbk's Beneish M-Score or its related term are showing as below:

ISX:KEJU' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.15   Max: 4.54
Current: -1.33

During the past 10 years, the highest Beneish M-Score of PT Mulia Boga Raya Tbk was 4.54. The lowest was -3.42. And the median was -2.15.


PT Mulia Boga Raya Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Mulia Boga Raya Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Mulia Boga Raya Tbk Beneish M-Score Chart

PT Mulia Boga Raya Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.32 -1.76 -2.65 -2.64 -2.43

PT Mulia Boga Raya Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.96 -2.42 -2.43 -2.29 -1.33

ISX:KEJU vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PT Mulia Boga Raya Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mulia Boga Raya Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mulia Boga Raya Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Mulia Boga Raya Tbk's Beneish M-Score falls into.


ISX:KEJU
86GF Score
PT Mulia Boga Raya Tbk ISX:KEJU
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Mulia Boga Raya Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Mulia Boga Raya Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0932+0.528 * 1.1027+0.404 * 0.855+0.892 * 1.3338+0.115 * 7.6601
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0302+4.679 * 0.030111-0.327 * 1.3986
=-1.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp224,182 Mil.
Revenue was 484559.772 + 475537.442 + 417529.709 + 407408.9 = Rp1,785,036 Mil.
Gross Profit was 127137.974 + 124488.3 + 118752.189 + 125034.947 = Rp495,413 Mil.
Total Current Assets was Rp713,052 Mil.
Total Assets was Rp1,338,083 Mil.
Property, Plant and Equipment(Net PPE) was Rp525,571 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp455 Mil.
Selling, General, & Admin. Expense(SGA) was Rp160,864 Mil.
Total Current Liabilities was Rp402,371 Mil.
Long-Term Debt & Capital Lease Obligation was Rp80,000 Mil.
Net Income was 49843.771 + 55657.979 + 31573.334 + 56402.213 = Rp193,477 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -35211.626 + 117097.288 + -9617.473 + 80918.703 = Rp153,187 Mil.
Total Receivables was Rp153,748 Mil.
Revenue was 312630.17 + 368731.552 + 325150.853 + 331827.015 = Rp1,338,340 Mil.
Gross Profit was 91748.52 + 119760.452 + 95466.512 + 102619.835 = Rp409,595 Mil.
Total Current Assets was Rp687,676 Mil.
Total Assets was Rp1,027,942 Mil.
Property, Plant and Equipment(Net PPE) was Rp250,902 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,674 Mil.
Selling, General, & Admin. Expense(SGA) was Rp117,078 Mil.
Total Current Liabilities was Rp264,958 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(224181.551 / 1785035.823) / (153747.681 / 1338339.59)
=0.125589 / 0.114879
=1.0932

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(409595.319 / 1338339.59) / (495413.41 / 1785035.823)
=0.306047 / 0.277537
=1.1027

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (713052.264 + 525570.725) / 1338082.633) / (1 - (687676.347 + 250901.948) / 1027942.128)
=0.07433 / 0.086935
=0.855

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1785035.823 / 1338339.59
=1.3338

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1673.614 / (1673.614 + 250901.948)) / (454.94 / (454.94 + 525570.725))
=0.006626 / 0.000865
=7.6601

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(160863.521 / 1785035.823) / (117077.708 / 1338339.59)
=0.090118 / 0.08748
=1.0302

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((80000 + 402371.35) / 1338082.633) / ((0 + 264957.576) / 1027942.128)
=0.360494 / 0.257755
=1.3986

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(193477.297 - 0 - 153186.892) / 1338082.633
=0.030111

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Mulia Boga Raya Tbk has a M-score of -1.33 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.33 mean?
PT Mulia Boga Raya Tbk (ISX:KEJU) has a Beneish M-Score of -1.33 as of Aug. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mulia Boga Raya Tbk and its competitors. According to the industry distribution chart, PT Mulia Boga Raya Tbk ranks #1650 out of 1855 companies in the Consumer Packaged Goods industry, placing it in the top 88.9%.
Is PT Mulia Boga Raya Tbk's Beneish M-Score too high?
PT Mulia Boga Raya Tbk's current Beneish M-Score is -1.33. Based on the distribution chart, PT Mulia Boga Raya Tbk ranks #1650 out of 1855 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Mulia Boga Raya Tbk has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Mulia Boga Raya Tbk's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Mulia Boga Raya Tbk ranks #1650 out of 1855 companies for Beneish M-Score. This places PT Mulia Boga Raya Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Mulia Boga Raya Tbk and its competitors. PT Mulia Boga Raya Tbk's current Beneish M-Score is -1.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Mulia Boga Raya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Mulia Boga Raya Tbk (ISX:KEJU) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp654.61, compared to a current price of Rp565.00 — trading 13.7% below its estimated fair value. The current Beneish M-Score is -1.33. PT Mulia Boga Raya Tbk's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Mulia Boga Raya Tbk (ISX:KEJU), the current Beneish M-Score is -1.33 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Mulia Boga Raya Tbk (ISX:KEJU) Overvalued in 2026?

Based on GuruFocus' analysis, PT Mulia Boga Raya Tbk stock appears to be undervalued. The current stock price of Rp565.00 is trading 13.7% below its estimated GF Value™ of Rp654.61. GuruFocus considers PT Mulia Boga Raya Tbk to be Modestly Undervalued.

Key valuation signals for ISX:KEJU:

  • Beneish M-Score: -1.33
  • GF Value™: Rp654.61 vs. price of Rp565.00 (13.7% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the ISX:KEJU stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Mulia Boga Raya Tbk Business Description

Address Jl. Inti Raya II, Blok C.7 No. 5-A, Cibatu Cikarang Selatan, Bekasi, IDN, 11610
PT Mulia Boga Raya Tbk is a manufacturer and marketer of various types of cheese products. Its products portfolio includes Prochiz Premium Cheddar, Prochiz Cheddar Slice, Prochiz Gold Cheddar, Prochiz Gold Cheddar, Prochiz Spready, Prochiz Quick Melt, Prochiz Mayo, Prochiz Cheese Snack etc. Its product-based segment comprises of block cheese, sliced cheese and others out of which block cheese derive majority revenue.
86GF Score

Get the complete analysis for ISX:KEJU

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp565.00
Price
Rp654.61
GF Value