PT Lippo Karawaci Tbk (ISX:LPKR) Beneish M-Score: -2.04 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:LPKR PT Lippo Karawaci Tbk ISX:LPKR
68 GF Score
Price Rp60.00
GF Value Rp60.74
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Lippo Karawaci Tbk Beneish M-Score?

PT Lippo Karawaci Tbk ISX:LPKR 68 Beneish M-Score is -2.04 as of Jul. 14, 2026. GuruFocus rates ISX:LPKR with a GF Score™ of 68/100 and a GF Value™ of Rp60.74 (Fairly Valued). The stock has 4 warning signs investors should review. Among 630 Healthcare Providers & Services companies, PT Lippo Karawaci Tbk ranks worse than 79.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.04 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Lippo Karawaci Tbk's Beneish M-Score or its related term are showing as below:

ISX:LPKR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.45   Med: -2.24   Max: -1.14
Current: -2.04

During the past 13 years, the highest Beneish M-Score of PT Lippo Karawaci Tbk was -1.14. The lowest was -3.45. And the median was -2.24.


PT Lippo Karawaci Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Lippo Karawaci Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Lippo Karawaci Tbk Beneish M-Score Chart

PT Lippo Karawaci Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.76 -2.75 -2.62 -1.41 -1.75

PT Lippo Karawaci Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.14 -1.86 -1.85 -1.75 -2.04

ISX:LPKR vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, PT Lippo Karawaci Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Lippo Karawaci Tbk Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, PT Lippo Karawaci Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Lippo Karawaci Tbk's Beneish M-Score falls into.


ISX:LPKR
68GF Score
PT Lippo Karawaci Tbk ISX:LPKR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Lippo Karawaci Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Lippo Karawaci Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1339+0.528 * 1.1954+0.404 * 1.0659+0.892 * 0.9666+0.115 * 1.1558
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9303+4.679 * 0.039282-0.327 * 0.9769
=-2.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp619,997 Mil.
Revenue was 1763791 + 2471474 + 2341294 + 2011751 = Rp8,588,310 Mil.
Gross Profit was 756540 + 788083 + 791059 + 637322 = Rp2,973,004 Mil.
Total Current Assets was Rp29,063,892 Mil.
Total Assets was Rp48,702,211 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,085,128 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp467,985 Mil.
Selling, General, & Admin. Expense(SGA) was Rp813,892 Mil.
Total Current Liabilities was Rp7,458,053 Mil.
Long-Term Debt & Capital Lease Obligation was Rp7,058,590 Mil.
Net Income was 107107 + 101340 + 230295 + -31568 = Rp407,174 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -498999 + -421172 + -318216 + -267540 = Rp-1,505,927 Mil.
Total Receivables was Rp565,713 Mil.
Revenue was 2019369 + 2185171 + 1219607 + 3461270 = Rp8,885,417 Mil.
Gross Profit was 766795 + 743360 + 641656 + 1525072 = Rp3,676,883 Mil.
Total Current Assets was Rp31,743,969 Mil.
Total Assets was Rp51,134,912 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,069,792 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp548,667 Mil.
Selling, General, & Admin. Expense(SGA) was Rp905,173 Mil.
Total Current Liabilities was Rp8,333,889 Mil.
Long-Term Debt & Capital Lease Obligation was Rp7,267,869 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(619997 / 8588310) / (565713 / 8885417)
=0.072191 / 0.063668
=1.1339

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3676883 / 8885417) / (2973004 / 8588310)
=0.413811 / 0.346169
=1.1954

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (29063892 + 4085128) / 48702211) / (1 - (31743969 + 4069792) / 51134912)
=0.319353 / 0.299622
=1.0659

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8588310 / 8885417
=0.9666

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(548667 / (548667 + 4069792)) / (467985 / (467985 + 4085128))
=0.118799 / 0.102784
=1.1558

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(813892 / 8588310) / (905173 / 8885417)
=0.094767 / 0.101872
=0.9303

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7058590 + 7458053) / 48702211) / ((7267869 + 8333889) / 51134912)
=0.298069 / 0.30511
=0.9769

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(407174 - 0 - -1505927) / 48702211
=0.039282

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Lippo Karawaci Tbk has a M-score of -2.04 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.04 mean?
PT Lippo Karawaci Tbk (ISX:LPKR) has a Beneish M-Score of -2.04 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Lippo Karawaci Tbk and its competitors. According to the industry distribution chart, PT Lippo Karawaci Tbk ranks #499 out of 630 companies in the Healthcare Providers & Services industry, placing it in the top 79.2%.
Is PT Lippo Karawaci Tbk's Beneish M-Score too high?
PT Lippo Karawaci Tbk's current Beneish M-Score is -2.04. Based on the distribution chart, PT Lippo Karawaci Tbk ranks #499 out of 630 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, PT Lippo Karawaci Tbk has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Lippo Karawaci Tbk's Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, PT Lippo Karawaci Tbk ranks #499 out of 630 companies for Beneish M-Score. This places PT Lippo Karawaci Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Lippo Karawaci Tbk and its competitors. PT Lippo Karawaci Tbk's current Beneish M-Score is -2.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Lippo Karawaci Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Lippo Karawaci Tbk (ISX:LPKR) is currently considered Fairly Valued. The stock's GF Value™ is Rp60.74, compared to a current price of Rp60.00 — trading 1.2% below its estimated fair value. The current Beneish M-Score is -2.04. PT Lippo Karawaci Tbk's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Lippo Karawaci Tbk (ISX:LPKR), the current Beneish M-Score is -2.04 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Lippo Karawaci Tbk (ISX:LPKR) Overvalued in 2026?

Based on GuruFocus' analysis, PT Lippo Karawaci Tbk stock appears to be undervalued. The current stock price of Rp60.00 is trading 1.2% below its estimated GF Value™ of Rp60.74. GuruFocus considers PT Lippo Karawaci Tbk to be Fairly Valued.

Key valuation signals for ISX:LPKR:

  • Beneish M-Score: -2.04
  • GF Value™: Rp60.74 vs. price of Rp60.00 (1.2% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the ISX:LPKR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Lippo Karawaci Tbk Business Description

Address Jl. Boulevard Palem Raya No.7, Menara Matahari, 22nd floor, Lippo Karawaci Central, Tangerang District, Banten, Tangerang, IDN, 15811
PT Lippo Karawaci Tbk is engaged in property development activities including area development, residential property development and sales, commercial property, light industrial property, and integrated property projects. As part of its large scale integrated development portfolio, the Company develops projects within strategic locations comprising residential, office, mall, hotel, entertainment, education, and healthcare facilities. Its portfolio includes residential and urban development, hospitals, malls, and hotels and leisure assets. The Company has developed and manages urban property areas mainly in Java and Sulawesi, and operates across real estate, lifestyle, and healthcare segments, providing services across Indonesia.
68GF Score

Get the complete analysis for ISX:LPKR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp60.00
Price
Rp60.74
GF Value