PT Multi Hanna Kreasindo Tbk (ISX:MHKI) Beneish M-Score: -1.15 (As of Jul. 12, 2026)


ISX:MHKI PT Multi Hanna Kreasindo Tbk ISX:MHKI
13 GF Score
Price Rp119.00
! 3 Warning Signs
View Full Analysis

What is PT Multi Hanna Kreasindo Tbk Beneish M-Score?

PT Multi Hanna Kreasindo Tbk ISX:MHKI -0.83% 13 Beneish M-Score is -1.15 as of Jul. 12, 2026. GuruFocus rates ISX:MHKI with a GF Score™ of 13/100. The stock has 3 warning signs investors should review. Among 227 Waste Management companies, PT Multi Hanna Kreasindo Tbk ranks worse than 89.43% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.15 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Multi Hanna Kreasindo Tbk's Beneish M-Score or its related term are showing as below:

ISX:MHKI' s Beneish M-Score Range Over the Past 10 Years
Min: -2.31   Med: -1.91   Max: -1.15
Current: -1.15

During the past 3 years, the highest Beneish M-Score of PT Multi Hanna Kreasindo Tbk was -1.15. The lowest was -2.31. And the median was -1.91.


PT Multi Hanna Kreasindo Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Multi Hanna Kreasindo Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Multi Hanna Kreasindo Tbk Beneish M-Score Chart

PT Multi Hanna Kreasindo Tbk Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -1.91

PT Multi Hanna Kreasindo Tbk Quarterly Data
Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.31 -1.91 -1.15

ISX:MHKI vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, PT Multi Hanna Kreasindo Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Multi Hanna Kreasindo Tbk Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, PT Multi Hanna Kreasindo Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Multi Hanna Kreasindo Tbk's Beneish M-Score falls into.


ISX:MHKI
13GF Score
PT Multi Hanna Kreasindo Tbk ISX:MHKI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Multi Hanna Kreasindo Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Multi Hanna Kreasindo Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6139+0.528 * 1.1286+0.404 * 4.1127+0.892 * 1.0624+0.115 * 0.9371
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0567+4.679 * 0.05497-0.327 * 0.8141
=-1.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp19,423 Mil.
Revenue was 34802.02 + 64173.938 + 48039.093 + 52157.27 = Rp199,172 Mil.
Gross Profit was 16677.003 + 30696.062 + 21885.737 + 25231.73 = Rp94,491 Mil.
Total Current Assets was Rp203,969 Mil.
Total Assets was Rp508,609 Mil.
Property, Plant and Equipment(Net PPE) was Rp303,360 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,085 Mil.
Selling, General, & Admin. Expense(SGA) was Rp25,538 Mil.
Total Current Liabilities was Rp15,465 Mil.
Long-Term Debt & Capital Lease Obligation was Rp5,799 Mil.
Net Income was 3455.955 + 12847.416 + 7227.043 + 9037.975 = Rp32,568 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -772.754 + 17117.423 + 18857.366 + -30591.893 = Rp4,610 Mil.
Total Receivables was Rp29,781 Mil.
Revenue was 48609.58 + 52142.602 + 42272.934 + 44443.901 = Rp187,469 Mil.
Gross Profit was 26425.883 + 27668.36 + 21605.658 + 24677.992 = Rp100,378 Mil.
Total Current Assets was Rp242,436 Mil.
Total Assets was Rp488,231 Mil.
Property, Plant and Equipment(Net PPE) was Rp245,496 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,580 Mil.
Selling, General, & Admin. Expense(SGA) was Rp22,746 Mil.
Total Current Liabilities was Rp20,451 Mil.
Long-Term Debt & Capital Lease Obligation was Rp4,623 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19423.395 / 199172.321) / (29781.308 / 187469.017)
=0.097521 / 0.15886
=0.6139

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(100377.893 / 187469.017) / (94490.532 / 199172.321)
=0.535437 / 0.474416
=1.1286

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (203969.15 + 303359.534) / 508608.641) / (1 - (242436.101 + 245495.943) / 488230.789)
=0.002517 / 0.000612
=4.1127

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=199172.321 / 187469.017
=1.0624

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1580.38 / (1580.38 + 245495.943)) / (2084.554 / (2084.554 + 303359.534))
=0.006396 / 0.006825
=0.9371

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(25537.57 / 199172.321) / (22746.168 / 187469.017)
=0.128218 / 0.121333
=1.0567

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5799.048 + 15464.716) / 508608.641) / ((4622.585 + 20450.914) / 488230.789)
=0.041808 / 0.051356
=0.8141

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32568.389 - 0 - 4610.142) / 508608.641
=0.05497

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Multi Hanna Kreasindo Tbk has a M-score of -1.15 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.15 mean?
PT Multi Hanna Kreasindo Tbk (ISX:MHKI) has a Beneish M-Score of -1.15 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Multi Hanna Kreasindo Tbk and its competitors. According to the industry distribution chart, PT Multi Hanna Kreasindo Tbk ranks #203 out of 227 companies in the Waste Management industry, placing it in the top 89.4%.
Is PT Multi Hanna Kreasindo Tbk's Beneish M-Score too high?
PT Multi Hanna Kreasindo Tbk's current Beneish M-Score is -1.15. Based on the distribution chart, PT Multi Hanna Kreasindo Tbk ranks #203 out of 227 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, PT Multi Hanna Kreasindo Tbk has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does PT Multi Hanna Kreasindo Tbk's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, PT Multi Hanna Kreasindo Tbk ranks #203 out of 227 companies for Beneish M-Score. This places PT Multi Hanna Kreasindo Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Multi Hanna Kreasindo Tbk and its competitors. PT Multi Hanna Kreasindo Tbk's current Beneish M-Score is -1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Multi Hanna Kreasindo Tbk stock overvalued right now?
PT Multi Hanna Kreasindo Tbk (ISX:MHKI) has a current Beneish M-Score of -1.15. The current Beneish M-Score is -1.15. PT Multi Hanna Kreasindo Tbk's overall GF Score™ is 13/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Multi Hanna Kreasindo Tbk (ISX:MHKI), the current Beneish M-Score is -1.15 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Multi Hanna Kreasindo Tbk Business Description

Address Jalan Raya Narogong Km 12, No. 23, Pangkalan II No., Bantar Gebang, West Java, RT.003/RW.002, Cikiwul village, Bekasi, IDN, 17152
PT Multi Hanna Kreasindo Tbki conduct business in the fields of treatment and disposal of hazardous waste, railway freight forwarding and land transportation, wholesale trade, nonferrous metal and steel foundries, laboratory testing services, transportation, hazardous waste collection, other activities, professional, scientific and technical. The company has segment Services and Goods Sales. The company generates majority of revenue from Services segment activities include integrated waste transportation, processing and utilisation services with a emphasis on environmental sustainability. It offers a One Package Service as its Unique selling proposition (USP), encompassing transportation, collection, processing, and utilization of both hazardous (B3) and non-hazardous waste.
13GF Score

Get the complete analysis for ISX:MHKI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp119.00
Price