PT Multi Spunindo Jaya Tbk (ISX:MSJA) Beneish M-Score: -1.60 (As of Aug. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:MSJA PT Multi Spunindo Jaya Tbk ISX:MSJA
57 GF Score
Price Rp412.00
GF Value Rp345.06
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Multi Spunindo Jaya Tbk Beneish M-Score?

PT Multi Spunindo Jaya Tbk ISX:MSJA +0.98% 57 Beneish M-Score is -1.60 as of Aug. 09, 2026. GuruFocus rates ISX:MSJA with a GF Score™ of 57/100 and a GF Value™ of Rp345.06 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 995 Manufacturing - Apparel & Accessories companies, PT Multi Spunindo Jaya Tbk ranks worse than 82.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.6 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Multi Spunindo Jaya Tbk's Beneish M-Score or its related term are showing as below:

ISX:MSJA' s Beneish M-Score Range Over the Past 10 Years
Min: -2.5   Med: -2.29   Max: -1.6
Current: -1.6

During the past 6 years, the highest Beneish M-Score of PT Multi Spunindo Jaya Tbk was -1.60. The lowest was -2.50. And the median was -2.29.


PT Multi Spunindo Jaya Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Multi Spunindo Jaya Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Multi Spunindo Jaya Tbk Beneish M-Score Chart

PT Multi Spunindo Jaya Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.86 -2.39

PT Multi Spunindo Jaya Tbk Quarterly Data
Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.50 -2.39 -2.28 -1.60

ISX:MSJA vs AIN: Beneish M-Score Comparison

For the Textile Manufacturing subindustry, PT Multi Spunindo Jaya Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Multi Spunindo Jaya Tbk Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, PT Multi Spunindo Jaya Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Multi Spunindo Jaya Tbk's Beneish M-Score falls into.


ISX:MSJA
57GF Score
PT Multi Spunindo Jaya Tbk ISX:MSJA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Multi Spunindo Jaya Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Multi Spunindo Jaya Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.5175+0.528 * 1.0291+0.404 * 1.2985+0.892 * 1.0807+0.115 * 1.2847
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1148+4.679 * 0.034343-0.327 * 0.937
=-1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp265,478 Mil.
Revenue was 365186.356 + 258189.575 + 279744.114 + 263371.632 = Rp1,166,492 Mil.
Gross Profit was 65039.077 + 41510.776 + 55517.779 + 53288.431 = Rp215,356 Mil.
Total Current Assets was Rp659,976 Mil.
Total Assets was Rp1,920,104 Mil.
Property, Plant and Equipment(Net PPE) was Rp957,812 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp6,081 Mil.
Selling, General, & Admin. Expense(SGA) was Rp55,373 Mil.
Total Current Liabilities was Rp298,141 Mil.
Long-Term Debt & Capital Lease Obligation was Rp55,758 Mil.
Net Income was 11932.789 + 18639.219 + 37591.033 + 20073.957 = Rp88,237 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -2956.322 + -761.821 + 2489.362 + 23524.168 = Rp22,295 Mil.
Total Receivables was Rp161,885 Mil.
Revenue was 258467.299 + 257817.698 + 291563.236 + 271530.638 = Rp1,079,379 Mil.
Gross Profit was 49922.287 + 37548.665 + 61449.253 + 56147.533 = Rp205,068 Mil.
Total Current Assets was Rp610,663 Mil.
Total Assets was Rp1,766,443 Mil.
Property, Plant and Equipment(Net PPE) was Rp941,592 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp7,694 Mil.
Selling, General, & Admin. Expense(SGA) was Rp45,962 Mil.
Total Current Liabilities was Rp290,596 Mil.
Long-Term Debt & Capital Lease Obligation was Rp56,854 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(265477.688 / 1166491.677) / (161884.554 / 1079378.871)
=0.227586 / 0.149979
=1.5175

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(205067.738 / 1079378.871) / (215356.063 / 1166491.677)
=0.189987 / 0.184619
=1.0291

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (659976.421 + 957812.394) / 1920104.063) / (1 - (610663.244 + 941592.066) / 1766443.286)
=0.157447 / 0.121254
=1.2985

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1166491.677 / 1079378.871
=1.0807

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7694.051 / (7694.051 + 941592.066)) / (6080.749 / (6080.749 + 957812.394))
=0.008105 / 0.006309
=1.2847

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(55372.806 / 1166491.677) / (45961.544 / 1079378.871)
=0.04747 / 0.042581
=1.1148

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((55758.019 + 298140.563) / 1920104.063) / ((56853.673 + 290596.311) / 1766443.286)
=0.184312 / 0.196695
=0.937

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(88236.998 - 0 - 22295.387) / 1920104.063
=0.034343

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Multi Spunindo Jaya Tbk has a M-score of -1.60 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.60 mean?
PT Multi Spunindo Jaya Tbk (ISX:MSJA) has a Beneish M-Score of -1.60 as of Aug. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Multi Spunindo Jaya Tbk and its competitors. According to the industry distribution chart, PT Multi Spunindo Jaya Tbk ranks #820 out of 995 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 82.4%.
Is PT Multi Spunindo Jaya Tbk's Beneish M-Score too high?
PT Multi Spunindo Jaya Tbk's current Beneish M-Score is -1.60. Based on the distribution chart, PT Multi Spunindo Jaya Tbk ranks #820 out of 995 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, PT Multi Spunindo Jaya Tbk has a GF Score™ of 57/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Multi Spunindo Jaya Tbk's Beneish M-Score compare to AIN?
According to the Manufacturing - Apparel & Accessories industry distribution chart, PT Multi Spunindo Jaya Tbk ranks #820 out of 995 companies for Beneish M-Score. This places PT Multi Spunindo Jaya Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Multi Spunindo Jaya Tbk and its competitors. PT Multi Spunindo Jaya Tbk's current Beneish M-Score is -1.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Multi Spunindo Jaya Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Multi Spunindo Jaya Tbk (ISX:MSJA) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp345.06, compared to a current price of Rp412.00 — trading 19.4% above its estimated fair value. The current Beneish M-Score is -1.60. PT Multi Spunindo Jaya Tbk's overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Multi Spunindo Jaya Tbk (ISX:MSJA), the current Beneish M-Score is -1.60 as of Aug. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Multi Spunindo Jaya Tbk (ISX:MSJA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Multi Spunindo Jaya Tbk stock appears to be overvalued. The current stock price of Rp412.00 is trading 19.4% above its estimated GF Value™ of Rp345.06. GuruFocus considers PT Multi Spunindo Jaya Tbk to be Modestly Overvalued.

Key valuation signals for ISX:MSJA:

  • Beneish M-Score: -1.60
  • GF Value™: Rp345.06 vs. price of Rp412.00 (19.4% above fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the ISX:MSJA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Multi Spunindo Jaya Tbk Business Description

Address Desa Jabaran, Kec. Belongbendo, Krian, Sidoarjo, Jawa Timur, IDN, 61263
PT Multi Spunindo Jaya Tbk is engaged in nonwoven industry on a business to business (B2B) basis. It produces nonwoven sheet products which are then used as a raw material for finished products in various sectors starting from the health sector (sanitary napkins, diapers, masks, and others) to the construction and agricultural sectors. It has two segments Local and Export. Geographically, it operates in Indonesia.
57GF Score

Get the complete analysis for ISX:MSJA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp412.00
Price
Rp345.06
GF Value