PT Abadi Nusantara Hijau Investama Tbk (ISX:PACK) Beneish M-Score: 6.43 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:PACK PT Abadi Nusantara Hijau Investama Tbk ISX:PACK
48 GF Score
Price Rp234.00
GF Value Rp908.54
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Abadi Nusantara Hijau Investama Tbk Beneish M-Score?

PT Abadi Nusantara Hijau Investama Tbk ISX:PACK +4.46% 48 Beneish M-Score is 6.43 as of Jul. 25, 2026. GuruFocus rates ISX:PACK with a GF Score™ of 48/100 and a GF Value™ of Rp908.54 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 375 Packaging & Containers companies, PT Abadi Nusantara Hijau Investama Tbk ranks worse than 98.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 6.43 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Abadi Nusantara Hijau Investama Tbk's Beneish M-Score or its related term are showing as below:

ISX:PACK' s Beneish M-Score Range Over the Past 10 Years
Min: -1.91   Med: -0.14   Max: 6.43
Current: 6.43

During the past 5 years, the highest Beneish M-Score of PT Abadi Nusantara Hijau Investama Tbk was 6.43. The lowest was -1.91. And the median was -0.14.


PT Abadi Nusantara Hijau Investama Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Abadi Nusantara Hijau Investama Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Abadi Nusantara Hijau Investama Tbk Beneish M-Score Chart

PT Abadi Nusantara Hijau Investama Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -0.14 -1.91 6.43

PT Abadi Nusantara Hijau Investama Tbk Semi-Annual Data
Dec21 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial -0.14 0.00 -1.91 0.00 6.43

ISX:PACK vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, PT Abadi Nusantara Hijau Investama Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Abadi Nusantara Hijau Investama Tbk Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, PT Abadi Nusantara Hijau Investama Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Abadi Nusantara Hijau Investama Tbk's Beneish M-Score falls into.


ISX:PACK
48GF Score
PT Abadi Nusantara Hijau Investama Tbk ISX:PACK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Abadi Nusantara Hijau Investama Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Abadi Nusantara Hijau Investama Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0181+0.528 * 12.4388+0.404 * 6.3022+0.892 * 3.9594+0.115 * 0.8432
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.0712+4.679 * 0.017019-0.327 * 7.5881
=6.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Rp69,720 Mil.
Revenue was Rp216,588 Mil.
Gross Profit was Rp4,411 Mil.
Total Current Assets was Rp137,464 Mil.
Total Assets was Rp2,999,627 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,862 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp125 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,820 Mil.
Total Current Liabilities was Rp2,893,368 Mil.
Long-Term Debt & Capital Lease Obligation was Rp727 Mil.
Net Income was Rp28,579 Mil.
Gross Profit was Rp0 Mil.
Cash Flow from Operations was Rp-22,472 Mil.
Total Receivables was Rp17,295 Mil.
Revenue was Rp54,702 Mil.
Gross Profit was Rp13,859 Mil.
Total Current Assets was Rp26,979 Mil.
Total Assets was Rp66,918 Mil.
Property, Plant and Equipment(Net PPE) was Rp29,814 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,674 Mil.
Selling, General, & Admin. Expense(SGA) was Rp6,454 Mil.
Total Current Liabilities was Rp8,508 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(69720.291 / 216588.323) / (17295.177 / 54702.368)
=0.321902 / 0.316169
=1.0181

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13859.037 / 54702.368) / (4411.368 / 216588.323)
=0.253354 / 0.020368
=12.4388

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (137464.163 + 1861.662) / 2999626.693) / (1 - (26979.387 + 29813.794) / 66918.151)
=0.953552 / 0.151304
=6.3022

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=216588.323 / 54702.368
=3.9594

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1673.723 / (1673.723 + 29813.794)) / (125.249 / (125.249 + 1861.662))
=0.053155 / 0.063037
=0.8432

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1820.337 / 216588.323) / (6453.734 / 54702.368)
=0.008405 / 0.117979
=0.0712

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((727.285 + 2893367.85) / 2999626.693) / ((0 + 8508.479) / 66918.151)
=0.964818 / 0.127148
=7.5881

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(28578.766 - 0 - -22471.937) / 2999626.693
=0.017019

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Abadi Nusantara Hijau Investama Tbk has a M-score of 6.43 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 6.43 mean?
PT Abadi Nusantara Hijau Investama Tbk (ISX:PACK) has a Beneish M-Score of 6.43 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Abadi Nusantara Hijau Investama Tbk and its competitors. According to the industry distribution chart, PT Abadi Nusantara Hijau Investama Tbk ranks #368 out of 375 companies in the Packaging & Containers industry, placing it in the top 98.1%.
Is PT Abadi Nusantara Hijau Investama Tbk's Beneish M-Score too high?
PT Abadi Nusantara Hijau Investama Tbk's current Beneish M-Score is 6.43. Based on the distribution chart, PT Abadi Nusantara Hijau Investama Tbk ranks #368 out of 375 companies in the Packaging & Containers industry, which is in the bottom quartile relative to peers. Overall, PT Abadi Nusantara Hijau Investama Tbk has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Abadi Nusantara Hijau Investama Tbk's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, PT Abadi Nusantara Hijau Investama Tbk ranks #368 out of 375 companies for Beneish M-Score. This places PT Abadi Nusantara Hijau Investama Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Abadi Nusantara Hijau Investama Tbk and its competitors. PT Abadi Nusantara Hijau Investama Tbk's current Beneish M-Score is 6.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Abadi Nusantara Hijau Investama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Abadi Nusantara Hijau Investama Tbk (ISX:PACK) is currently considered Possible Value Trap. The stock's GF Value™ is Rp908.54, compared to a current price of Rp234.00 — trading 74.2% below its estimated fair value. The current Beneish M-Score is 6.43. PT Abadi Nusantara Hijau Investama Tbk's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Abadi Nusantara Hijau Investama Tbk (ISX:PACK), the current Beneish M-Score is 6.43 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Abadi Nusantara Hijau Investama Tbk (ISX:PACK) Overvalued in 2026?

Based on GuruFocus' analysis, PT Abadi Nusantara Hijau Investama Tbk stock appears to be undervalued. The current stock price of Rp234.00 is trading 74.2% below its estimated GF Value™ of Rp908.54. GuruFocus considers PT Abadi Nusantara Hijau Investama Tbk to be Possible Value Trap.

Key valuation signals for ISX:PACK:

  • Beneish M-Score: 6.43
  • GF Value™: Rp908.54 vs. price of Rp234.00 (74.2% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the ISX:PACK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Abadi Nusantara Hijau Investama Tbk Business Description

Address Jalan Doktor Ide Anak Agung Gde Agung, Plot E.4.3, Noble House, 31st Floor, Mega Kuningan Area Number 1-2, Kuningan Timur Village, Setiabudi District, South Jakarta, Jakarta, IDN, 12950
PT Abadi Nusantara Hijau Investama Tbk is an investment holding company. The company is organized as one operating segment which is plastic packaging. The company's all operating revenue is derived from nickel ore sales.
48GF Score

Get the complete analysis for ISX:PACK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp234.00
Price
Rp908.54
GF Value