PT Panca Global Kapital Tbk (ISX:PEGE) Beneish M-Score: -3.06 (As of Jun. 29, 2026)


ISX:PEGE PT Panca Global Kapital Tbk ISX:PEGE
59 GF Score
Price Rp105.00
GF Value Rp93.64
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Panca Global Kapital Tbk Beneish M-Score?

PT Panca Global Kapital Tbk ISX:PEGE -3.67% 59 Beneish M-Score is -3.06 as of Jun. 29, 2026. GuruFocus rates ISX:PEGE with a GF Score™ of 59/100 and a GF Value™ of Rp93.64 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 704 Capital Markets companies, PT Panca Global Kapital Tbk ranks better than 83.38% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.06 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Panca Global Kapital Tbk's Beneish M-Score or its related term are showing as below:

ISX:PEGE' s Beneish M-Score Range Over the Past 10 Years
Min: -4.01   Med: -2.04   Max: 2.34
Current: -3.06

During the past 9 years, the highest Beneish M-Score of PT Panca Global Kapital Tbk was 2.34. The lowest was -4.01. And the median was -2.04.


PT Panca Global Kapital Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Panca Global Kapital Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Panca Global Kapital Tbk Beneish M-Score Chart

PT Panca Global Kapital Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 0.00 0.00 -2.04 -2.97 -1.82

PT Panca Global Kapital Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.38 -1.57 2.34 -1.82 -3.06

ISX:PEGE vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, PT Panca Global Kapital Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Panca Global Kapital Tbk Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, PT Panca Global Kapital Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Panca Global Kapital Tbk's Beneish M-Score falls into.


ISX:PEGE
59GF Score
PT Panca Global Kapital Tbk ISX:PEGE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Panca Global Kapital Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Panca Global Kapital Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9706+0.528 * 1.0326+0.404 * 2.5164+0.892 * 0.9551+0.115 * 0.7598
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6095+4.679 * -0.255354-0.327 * 0.9689
=-3.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp27,610 Mil.
Revenue was 3074.667 + 3515.43 + 5879.987 + 3901.66 = Rp16,372 Mil.
Gross Profit was 878.226 + 1404.534 + 3624.584 + 1834.773 = Rp7,742 Mil.
Total Current Assets was Rp146,322 Mil.
Total Assets was Rp167,252 Mil.
Property, Plant and Equipment(Net PPE) was Rp545 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp297 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,700 Mil.
Total Current Liabilities was Rp20,584 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was 206.705 + -4816.385 + -43988.318 + -2522.863 = Rp-51,121 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 8612.218 + 6036.255 + -39073.081 + 16012.309 = Rp-8,412 Mil.
Total Receivables was Rp29,783 Mil.
Revenue was 3052.759 + 3717.685 + 4526.703 + 5844.662 = Rp17,142 Mil.
Gross Profit was 1072.14 + 1373.08 + 2214.513 + 3710.641 = Rp8,370 Mil.
Total Current Assets was Rp214,123 Mil.
Total Assets was Rp225,843 Mil.
Property, Plant and Equipment(Net PPE) was Rp781 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp286 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,921 Mil.
Total Current Liabilities was Rp28,687 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(27610.185 / 16371.744) / (29783.039 / 17141.809)
=1.686454 / 1.73745
=0.9706

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8370.374 / 17141.809) / (7742.117 / 16371.744)
=0.488302 / 0.472895
=1.0326

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (146321.873 + 545.075) / 167252.491) / (1 - (214122.926 + 780.943) / 225842.915)
=0.121885 / 0.048437
=2.5164

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=16371.744 / 17141.809
=0.9551

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(285.59 / (285.59 + 780.943)) / (296.643 / (296.643 + 545.075))
=0.267774 / 0.352426
=0.7598

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1700.488 / 16371.744) / (2921.433 / 17141.809)
=0.103867 / 0.170427
=0.6095

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 20584.295) / 167252.491) / ((0 + 28686.691) / 225842.915)
=0.123073 / 0.127021
=0.9689

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-51120.861 - 0 - -8412.299) / 167252.491
=-0.255354

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Panca Global Kapital Tbk has a M-score of -3.06 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.06 mean?
PT Panca Global Kapital Tbk (ISX:PEGE) has a Beneish M-Score of -3.06 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Panca Global Kapital Tbk and its competitors. According to the industry distribution chart, PT Panca Global Kapital Tbk ranks #117 out of 704 companies in the Capital Markets industry, placing it in the top 16.6%.
Is PT Panca Global Kapital Tbk's Beneish M-Score too high?
PT Panca Global Kapital Tbk's current Beneish M-Score is -3.06. Based on the distribution chart, PT Panca Global Kapital Tbk ranks #117 out of 704 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, PT Panca Global Kapital Tbk has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Panca Global Kapital Tbk's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, PT Panca Global Kapital Tbk ranks #117 out of 704 companies for Beneish M-Score. This places PT Panca Global Kapital Tbk in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Panca Global Kapital Tbk and its competitors. PT Panca Global Kapital Tbk's current Beneish M-Score is -3.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Panca Global Kapital Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Panca Global Kapital Tbk (ISX:PEGE) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp93.64, compared to a current price of Rp105.00 — trading 12.1% above its estimated fair value. The current Beneish M-Score is -3.06. PT Panca Global Kapital Tbk's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Panca Global Kapital Tbk (ISX:PEGE), the current Beneish M-Score is -3.06 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Panca Global Kapital Tbk (ISX:PEGE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Panca Global Kapital Tbk stock appears to be overvalued. The current stock price of Rp105.00 is trading 12.1% above its estimated GF Value™ of Rp93.64. GuruFocus considers PT Panca Global Kapital Tbk to be Modestly Overvalued.

Key valuation signals for ISX:PEGE:

  • Beneish M-Score: -3.06
  • GF Value™: Rp93.64 vs. price of Rp105.00 (12.1% above fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the ISX:PEGE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Panca Global Kapital Tbk Business Description

Address Jalan Jend. Sudirman Kavling 52-53, Indonesia Stock Exchange Tower I, Suite 1711, Jakarta, IDN, 12190
PT Panca Global Kapital Tbk is an Indonesia based security trading company. It is engaged in providing securities brokerage, corporate finance, financial advisory, margin trading facility, underwriting, restructuring, and research services. The company also offers business valuation, initial public offering, merger, and acquisition services. It generates revenue in the form of brokerage commissions, investment income, and underwriting fees.
59GF Score

Get the complete analysis for ISX:PEGE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp105.00
Price
Rp93.64
GF Value