PT Pradiksi Gunatama Tbk (ISX:PGUN) Beneish M-Score: -1.87 (As of Jun. 25, 2026)


ISX:PGUN PT Pradiksi Gunatama Tbk ISX:PGUN
61 GF Score
Price Rp7,825.00
GF Value Rp487.43
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Pradiksi Gunatama Tbk Beneish M-Score?

PT Pradiksi Gunatama Tbk ISX:PGUN +2.96% 61 Beneish M-Score is -1.87 as of Jun. 25, 2026. GuruFocus rates ISX:PGUN with a GF Score™ of 61/100 and a GF Value™ of Rp487.43 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, PT Pradiksi Gunatama Tbk ranks worse than 81.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.87 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Pradiksi Gunatama Tbk's Beneish M-Score or its related term are showing as below:

ISX:PGUN' s Beneish M-Score Range Over the Past 10 Years
Min: -4   Med: -2.7   Max: 5.54
Current: -1.87

During the past 7 years, the highest Beneish M-Score of PT Pradiksi Gunatama Tbk was 5.54. The lowest was -4.00. And the median was -2.70.


PT Pradiksi Gunatama Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Pradiksi Gunatama Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Pradiksi Gunatama Tbk Beneish M-Score Chart

PT Pradiksi Gunatama Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -3.38 -2.61 -2.78 -0.32 -3.33

PT Pradiksi Gunatama Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.22 -0.26 -1.72 -3.33 -1.87

ISX:PGUN vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Pradiksi Gunatama Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Pradiksi Gunatama Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Pradiksi Gunatama Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Pradiksi Gunatama Tbk's Beneish M-Score falls into.


ISX:PGUN
61GF Score
PT Pradiksi Gunatama Tbk ISX:PGUN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Pradiksi Gunatama Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Pradiksi Gunatama Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.131+0.528 * 0.9519+0.404 * 0.4249+0.892 * 1.011+0.115 * 0.8167
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2478+4.679 * -0.039887-0.327 * 0.7996
=-1.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp139,585 Mil.
Revenue was 166542.924 + 254893.219 + 152657.053 + 209480.051 = Rp783,573 Mil.
Gross Profit was 79011.157 + 89754.477 + 44832.114 + 70459.355 = Rp284,057 Mil.
Total Current Assets was Rp325,831 Mil.
Total Assets was Rp2,508,057 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,175,730 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,507 Mil.
Selling, General, & Admin. Expense(SGA) was Rp19,836 Mil.
Total Current Liabilities was Rp189,462 Mil.
Long-Term Debt & Capital Lease Obligation was Rp203,615 Mil.
Net Income was 32478.993 + 57874.099 + 17899.622 + 38082.321 = Rp146,335 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 53559.067 + 115894.529 + 35442.061 + 41479.166 = Rp246,375 Mil.
Total Receivables was Rp64,791 Mil.
Revenue was 175693.947 + 350741.875 + 129185.691 + 119458.437 = Rp775,080 Mil.
Gross Profit was 72258.348 + 149009.902 + 22549.708 + 23649.979 = Rp267,468 Mil.
Total Current Assets was Rp378,702 Mil.
Total Assets was Rp2,632,513 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,237,766 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,106 Mil.
Selling, General, & Admin. Expense(SGA) was Rp15,725 Mil.
Total Current Liabilities was Rp191,017 Mil.
Long-Term Debt & Capital Lease Obligation was Rp324,949 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(139585.384 / 783573.247) / (64791.422 / 775079.95)
=0.17814 / 0.083593
=2.131

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(267467.937 / 775079.95) / (284057.103 / 783573.247)
=0.345084 / 0.362515
=0.9519

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (325831.239 + 2175729.652) / 2508056.67) / (1 - (378701.666 + 2237765.643) / 2632513.329)
=0.00259 / 0.006095
=0.4249

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=783573.247 / 775079.95
=1.011

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2106.188 / (2106.188 + 2237765.643)) / (2507.167 / (2507.167 + 2175729.652))
=0.00094 / 0.001151
=0.8167

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19835.983 / 783573.247) / (15724.517 / 775079.95)
=0.025315 / 0.020288
=1.2478

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((203615.451 + 189461.891) / 2508056.67) / ((324949.339 + 191016.569) / 2632513.329)
=0.156726 / 0.195997
=0.7996

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(146335.035 - 0 - 246374.823) / 2508056.67
=-0.039887

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Pradiksi Gunatama Tbk has a M-score of -1.87 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.87 mean?
PT Pradiksi Gunatama Tbk (ISX:PGUN) has a Beneish M-Score of -1.87 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pradiksi Gunatama Tbk and its competitors. According to the industry distribution chart, PT Pradiksi Gunatama Tbk ranks #1504 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 81.3%.
Is PT Pradiksi Gunatama Tbk's Beneish M-Score too high?
PT Pradiksi Gunatama Tbk's current Beneish M-Score is -1.87. Based on the distribution chart, PT Pradiksi Gunatama Tbk ranks #1504 out of 1849 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Pradiksi Gunatama Tbk has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Pradiksi Gunatama Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Pradiksi Gunatama Tbk ranks #1504 out of 1849 companies for Beneish M-Score. This places PT Pradiksi Gunatama Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Pradiksi Gunatama Tbk and its competitors. PT Pradiksi Gunatama Tbk's current Beneish M-Score is -1.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Pradiksi Gunatama Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Pradiksi Gunatama Tbk (ISX:PGUN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp487.43, compared to a current price of Rp7,825.00 — trading 1505.4% above its estimated fair value. The current Beneish M-Score is -1.87. PT Pradiksi Gunatama Tbk's overall GF Score™ is 61/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Pradiksi Gunatama Tbk (ISX:PGUN), the current Beneish M-Score is -1.87 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Pradiksi Gunatama Tbk (ISX:PGUN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Pradiksi Gunatama Tbk stock appears to be overvalued. The current stock price of Rp7,825.00 is trading 1505.4% above its estimated GF Value™ of Rp487.43. GuruFocus considers PT Pradiksi Gunatama Tbk to be Significantly Overvalued.

Key valuation signals for ISX:PGUN:

  • Beneish M-Score: -1.87
  • GF Value™: Rp487.43 vs. price of Rp7,825.00 (1505.4% above fair value)
  • GF Score™: 61/100 with 2 warning signs

No single metric tells the full story. See the ISX:PGUN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Pradiksi Gunatama Tbk Business Description

Address Jalan Negara Km. 44, Paser Regency, Batu Engau District, East Kalimantan Province, Kalimantan, IDN, 76261
PT Pradiksi Gunatama Tbk is a palm oil plantation company. Currently, it has a planted area of several thousand hectares with a productive plantation area, and is supported by a palm oil mill unit. Geographically, it operates mainly in Indonesia.
61GF Score

Get the complete analysis for ISX:PGUN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp7,825.00
Price
Rp487.43
GF Value