PT Nusantara Pelabuhan Handal Tbk (ISX:PORT) Beneish M-Score: -0.92 (As of Jun. 27, 2026)


ISX:PORT PT Nusantara Pelabuhan Handal Tbk ISX:PORT
75 GF Score
Price Rp820.00
GF Value Rp853.09
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Nusantara Pelabuhan Handal Tbk Beneish M-Score?

PT Nusantara Pelabuhan Handal Tbk ISX:PORT -1.20% 75 Beneish M-Score is -0.92 as of Jun. 27, 2026. GuruFocus rates ISX:PORT with a GF Score™ of 75/100 and a GF Value™ of Rp853.09 (Fairly Valued). The stock has 3 warning signs investors should review. Among 966 Transportation companies, PT Nusantara Pelabuhan Handal Tbk ranks worse than 92.75% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.92 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Nusantara Pelabuhan Handal Tbk's Beneish M-Score or its related term are showing as below:

ISX:PORT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.79   Med: -2.98   Max: -0.9
Current: -0.92

During the past 11 years, the highest Beneish M-Score of PT Nusantara Pelabuhan Handal Tbk was -0.90. The lowest was -3.79. And the median was -2.98.


PT Nusantara Pelabuhan Handal Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Nusantara Pelabuhan Handal Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Nusantara Pelabuhan Handal Tbk Beneish M-Score Chart

PT Nusantara Pelabuhan Handal Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.16 -3.70 -3.16 -3.27 -2.83

PT Nusantara Pelabuhan Handal Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.76 -2.79 -3.01 -2.83 -0.92

PT Nusantara Pelabuhan Handal Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT Nusantara Pelabuhan Handal Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Nusantara Pelabuhan Handal Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Nusantara Pelabuhan Handal Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Nusantara Pelabuhan Handal Tbk's Beneish M-Score falls into.


ISX:PORT
75GF Score
PT Nusantara Pelabuhan Handal Tbk ISX:PORT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Nusantara Pelabuhan Handal Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Nusantara Pelabuhan Handal Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1389+0.528 * 0.9776+0.404 * 5.096+0.892 * 0.9711+0.115 * 1.0181
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4157+4.679 * -0.071953-0.327 * 0.836
=-0.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp110,407 Mil.
Revenue was 266887.831 + 338601.007 + 315597.116 + 299827.431 = Rp1,220,913 Mil.
Gross Profit was 75407.929 + 99495.842 + 95435.811 + 89465.043 = Rp359,805 Mil.
Total Current Assets was Rp672,555 Mil.
Total Assets was Rp2,315,569 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,524,838 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp11,025 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,335 Mil.
Total Current Liabilities was Rp170,183 Mil.
Long-Term Debt & Capital Lease Obligation was Rp837,394 Mil.
Net Income was 25464.426 + 35577.782 + 26204.232 + 34555.388 = Rp121,802 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 34366.596 + 89380.513 + 98280.726 + 66386.562 = Rp288,414 Mil.
Total Receivables was Rp99,827 Mil.
Revenue was 290185.521 + 407825.41 + 279184.899 + 280090.952 = Rp1,257,287 Mil.
Gross Profit was 85534.274 + 105821.834 + 89065.36 + 81801.298 = Rp362,223 Mil.
Total Current Assets was Rp578,497 Mil.
Total Assets was Rp2,306,125 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,704,531 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp12,549 Mil.
Selling, General, & Admin. Expense(SGA) was Rp3,310 Mil.
Total Current Liabilities was Rp244,168 Mil.
Long-Term Debt & Capital Lease Obligation was Rp956,151 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(110406.982 / 1220913.385) / (99826.574 / 1257286.782)
=0.09043 / 0.079398
=1.1389

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(362222.766 / 1257286.782) / (359804.625 / 1220913.385)
=0.288099 / 0.294701
=0.9776

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (672554.55 + 1524837.741) / 2315569.374) / (1 - (578497 + 1704530.985) / 2306124.838)
=0.051036 / 0.010015
=5.096

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1220913.385 / 1257286.782
=0.9711

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12549.03 / (12549.03 + 1704530.985)) / (11024.675 / (11024.675 + 1524837.741))
=0.007308 / 0.007178
=1.0181

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1335.119 / 1220913.385) / (3309.633 / 1257286.782)
=0.001094 / 0.002632
=0.4157

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((837393.834 + 170182.997) / 2315569.374) / ((956151.002 + 244167.648) / 2306124.838)
=0.435131 / 0.520492
=0.836

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(121801.828 - 0 - 288414.397) / 2315569.374
=-0.071953

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Nusantara Pelabuhan Handal Tbk has a M-score of -0.92 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.92 mean?
PT Nusantara Pelabuhan Handal Tbk (ISX:PORT) has a Beneish M-Score of -0.92 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Nusantara Pelabuhan Handal Tbk and its competitors. According to the industry distribution chart, PT Nusantara Pelabuhan Handal Tbk ranks #896 out of 966 companies in the Transportation industry, placing it in the top 92.8%.
Is PT Nusantara Pelabuhan Handal Tbk's Beneish M-Score too high?
PT Nusantara Pelabuhan Handal Tbk's current Beneish M-Score is -0.92. Based on the distribution chart, PT Nusantara Pelabuhan Handal Tbk ranks #896 out of 966 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, PT Nusantara Pelabuhan Handal Tbk has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Nusantara Pelabuhan Handal Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT Nusantara Pelabuhan Handal Tbk ranks #896 out of 966 companies for Beneish M-Score. This places PT Nusantara Pelabuhan Handal Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Nusantara Pelabuhan Handal Tbk and its competitors. PT Nusantara Pelabuhan Handal Tbk's current Beneish M-Score is -0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Nusantara Pelabuhan Handal Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Nusantara Pelabuhan Handal Tbk (ISX:PORT) is currently considered Fairly Valued. The stock's GF Value™ is Rp853.09, compared to a current price of Rp820.00 — trading 3.9% below its estimated fair value. The current Beneish M-Score is -0.92. PT Nusantara Pelabuhan Handal Tbk's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Nusantara Pelabuhan Handal Tbk (ISX:PORT), the current Beneish M-Score is -0.92 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Nusantara Pelabuhan Handal Tbk (ISX:PORT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Nusantara Pelabuhan Handal Tbk stock appears to be undervalued. The current stock price of Rp820.00 is trading 3.9% below its estimated GF Value™ of Rp853.09. GuruFocus considers PT Nusantara Pelabuhan Handal Tbk to be Fairly Valued.

Key valuation signals for ISX:PORT:

  • Beneish M-Score: -0.92
  • GF Value™: Rp853.09 vs. price of Rp820.00 (3.9% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the ISX:PORT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Nusantara Pelabuhan Handal Tbk Business Description

Address Jalan Kebon Bawang I No.45, NPH Building, Tanjung Priok, North Jakarta, IDN, 14320
PT Nusantara Pelabuhan Handal Tbk is an Indonesia-based company that engages in the operation of the cargo container business. It operates through the following business segments: Port Services, and the Others segment. Its services include stevedoring services, Sales Container Handling, Storage Yard Services, Maintenance Services, Rent Vessels, Terminal Operation, and Others. It generates the majority of its revenue from the Port Services segment.
75GF Score

Get the complete analysis for ISX:PORT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp820.00
Price
Rp853.09
GF Value