PT Red Planet Indonesia Tbk (ISX:PSKT) Beneish M-Score: -2.95 (As of Jun. 25, 2026)


ISX:PSKT PT Red Planet Indonesia Tbk ISX:PSKT
32 GF Score
Price Rp195.00
GF Value Rp44.00
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is PT Red Planet Indonesia Tbk Beneish M-Score?

PT Red Planet Indonesia Tbk ISX:PSKT +2.63% 32 Beneish M-Score is -2.95 as of Jun. 25, 2026. GuruFocus rates ISX:PSKT with a GF Score™ of 32/100 and a GF Value™ of Rp44.00 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 824 Travel & Leisure companies, PT Red Planet Indonesia Tbk ranks better than 75.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.95 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Red Planet Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:PSKT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.51   Max: -1.36
Current: -2.95

During the past 5 years, the highest Beneish M-Score of PT Red Planet Indonesia Tbk was -1.36. The lowest was -3.26. And the median was -2.51.


PT Red Planet Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Red Planet Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Red Planet Indonesia Tbk Beneish M-Score Chart

PT Red Planet Indonesia Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.21 -2.45 -2.97

PT Red Planet Indonesia Tbk Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.36 -2.56 -2.45 -2.97 -2.95

ISX:PSKT vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, PT Red Planet Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Red Planet Indonesia Tbk Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, PT Red Planet Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Red Planet Indonesia Tbk's Beneish M-Score falls into.


ISX:PSKT
32GF Score
PT Red Planet Indonesia Tbk ISX:PSKT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Red Planet Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Red Planet Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.974+0.528 * 0.9958+0.404 * 0.0535+0.892 * 0.9335+0.115 * 1.0202
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0711+4.679 * -0.016483-0.327 * 0.7273
=-2.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,560 Mil.
Revenue was 11372.863 + 14655.829 + 12670.101 + 13566.844 = Rp52,266 Mil.
Gross Profit was 5759.934 + 8823.247 + 6260.14 + 7110.197 = Rp27,954 Mil.
Total Current Assets was Rp27,442 Mil.
Total Assets was Rp365,693 Mil.
Property, Plant and Equipment(Net PPE) was Rp336,455 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,721 Mil.
Selling, General, & Admin. Expense(SGA) was Rp15,953 Mil.
Total Current Liabilities was Rp22,061 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Net Income was -2007.149 + -4677.256 + -2194.155 + -2820.628 = Rp-11,699 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -5155.021 + -5222.86 + 2011.513 + 2695.009 = Rp-5,671 Mil.
Total Receivables was Rp1,716 Mil.
Revenue was 11453.863 + 15776.019 + 15214.89 + 13541.17 = Rp55,986 Mil.
Gross Profit was 5275.673 + 9697.018 + 8020.321 + 6825.875 = Rp29,819 Mil.
Total Current Assets was Rp8,950 Mil.
Total Assets was Rp387,186 Mil.
Property, Plant and Equipment(Net PPE) was Rp342,711 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,789 Mil.
Selling, General, & Admin. Expense(SGA) was Rp15,954 Mil.
Total Current Liabilities was Rp29,224 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,890 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1560.396 / 52265.637) / (1716.104 / 55985.942)
=0.029855 / 0.030652
=0.974

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(29818.887 / 55985.942) / (27953.518 / 52265.637)
=0.532614 / 0.534835
=0.9958

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (27441.547 + 336455.406) / 365692.991) / (1 - (8949.816 + 342711.357) / 387186.376)
=0.004911 / 0.091752
=0.0535

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=52265.637 / 55985.942
=0.9335

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1788.846 / (1788.846 + 342711.357)) / (1721.392 / (1721.392 + 336455.406))
=0.005193 / 0.00509
=1.0202

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(15952.928 / 52265.637) / (15954.461 / 55985.942)
=0.305228 / 0.284973
=1.0711

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 22060.914) / 365692.991) / ((2889.855 + 29223.64) / 387186.376)
=0.060326 / 0.082941
=0.7273

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-11699.188 - 0 - -5671.359) / 365692.991
=-0.016483

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Red Planet Indonesia Tbk has a M-score of -2.95 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.95 mean?
PT Red Planet Indonesia Tbk (ISX:PSKT) has a Beneish M-Score of -2.95 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Red Planet Indonesia Tbk and its competitors. According to the industry distribution chart, PT Red Planet Indonesia Tbk ranks #201 out of 824 companies in the Travel & Leisure industry, placing it in the top 24.4%.
Is PT Red Planet Indonesia Tbk's Beneish M-Score too high?
PT Red Planet Indonesia Tbk's current Beneish M-Score is -2.95. Based on the distribution chart, PT Red Planet Indonesia Tbk ranks #201 out of 824 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, PT Red Planet Indonesia Tbk has a GF Score™ of 32/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Red Planet Indonesia Tbk's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, PT Red Planet Indonesia Tbk ranks #201 out of 824 companies for Beneish M-Score. This places PT Red Planet Indonesia Tbk in the top 24% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Red Planet Indonesia Tbk and its competitors. PT Red Planet Indonesia Tbk's current Beneish M-Score is -2.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Red Planet Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Red Planet Indonesia Tbk (ISX:PSKT) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp44.00, compared to a current price of Rp195.00 — trading 343.2% above its estimated fair value. The current Beneish M-Score is -2.95. PT Red Planet Indonesia Tbk's overall GF Score™ is 32/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Red Planet Indonesia Tbk (ISX:PSKT), the current Beneish M-Score is -2.95 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Red Planet Indonesia Tbk (ISX:PSKT) Overvalued in 2026?

Based on GuruFocus' analysis, PT Red Planet Indonesia Tbk stock appears to be overvalued. The current stock price of Rp195.00 is trading 343.2% above its estimated GF Value™ of Rp44.00. GuruFocus considers PT Red Planet Indonesia Tbk to be Significantly Overvalued.

Key valuation signals for ISX:PSKT:

  • Beneish M-Score: -2.95
  • GF Value™: Rp44.00 vs. price of Rp195.00 (343.2% above fair value)
  • GF Score™: 32/100 with 1 warning sign

No single metric tells the full story. See the ISX:PSKT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Red Planet Indonesia Tbk Business Description

Address Jl. Rungkut Industri II No. 15-17, Kelurahan Tenggilis Mejoyo, Kecamatan Tenggilis Mejoyo, Surabaya, IDN, 60293
PT Red Planet Indonesia Tbk is an Indonesia-based hospitality company that builds, owns, and operates a chain of budget hotels under the Monoloog Hotel brand in Indonesia and a four-star hotel under the Pusako Hotel brand in Bukittinggi, West Sumatra. The Company's business segment consists of the food business.
32GF Score

Get the complete analysis for ISX:PSKT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp195.00
Price
Rp44.00
GF Value