PT Jaya Sukses Makmur Sentosa Tbk (ISX:RISE) Beneish M-Score: 2.96 (As of Jun. 30, 2026)


ISX:RISE PT Jaya Sukses Makmur Sentosa Tbk ISX:RISE
83 GF Score
Price Rp935.00
GF Value Rp1,088.45
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is PT Jaya Sukses Makmur Sentosa Tbk Beneish M-Score?

PT Jaya Sukses Makmur Sentosa Tbk ISX:RISE -3.61% 83 Beneish M-Score is 2.96 as of Jun. 30, 2026. GuruFocus rates ISX:RISE with a GF Score™ of 83/100 and a GF Value™ of Rp1,088.45 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,684 Real Estate companies, PT Jaya Sukses Makmur Sentosa Tbk ranks worse than 95.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 2.96 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Jaya Sukses Makmur Sentosa Tbk's Beneish M-Score or its related term are showing as below:

ISX:RISE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.15   Med: -2.24   Max: 2.96
Current: 2.96

During the past 9 years, the highest Beneish M-Score of PT Jaya Sukses Makmur Sentosa Tbk was 2.96. The lowest was -3.15. And the median was -2.24.


PT Jaya Sukses Makmur Sentosa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Jaya Sukses Makmur Sentosa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Jaya Sukses Makmur Sentosa Tbk Beneish M-Score Chart

PT Jaya Sukses Makmur Sentosa Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.87 -1.25 -1.56 -2.72 -1.35

PT Jaya Sukses Makmur Sentosa Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.43 -2.42 -2.24 -1.35 2.96

PT Jaya Sukses Makmur Sentosa Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Jaya Sukses Makmur Sentosa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jaya Sukses Makmur Sentosa Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Jaya Sukses Makmur Sentosa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Jaya Sukses Makmur Sentosa Tbk's Beneish M-Score falls into.


ISX:RISE
83GF Score
PT Jaya Sukses Makmur Sentosa Tbk ISX:RISE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Jaya Sukses Makmur Sentosa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Jaya Sukses Makmur Sentosa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 6.4239+0.528 * 0.8909+0.404 * 1.163+0.892 * 1.0545+0.115 * 1.3371
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6827+4.679 * 0.05823-0.327 * 0.9122
=2.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp112,749 Mil.
Revenue was 173106.436 + 116571.421 + 80220.304 + 86862.894 = Rp456,761 Mil.
Gross Profit was 102667.383 + 66379.396 + 40501.198 + 39290.002 = Rp248,838 Mil.
Total Current Assets was Rp1,618,274 Mil.
Total Assets was Rp4,164,195 Mil.
Property, Plant and Equipment(Net PPE) was Rp413,595 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp10,697 Mil.
Selling, General, & Admin. Expense(SGA) was Rp58,499 Mil.
Total Current Liabilities was Rp649,219 Mil.
Long-Term Debt & Capital Lease Obligation was Rp124,914 Mil.
Net Income was 97161.354 + 35272.888 + 18829.051 + 16777.227 = Rp168,041 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 28452.348 + -51340.608 + -55364.081 + 3810.96 = Rp-74,441 Mil.
Total Receivables was Rp16,644 Mil.
Revenue was 127064.861 + 140671.205 + 83988.595 + 81427.398 = Rp433,152 Mil.
Gross Profit was 50068.059 + 76133.136 + 43809.194 + 40222.38 = Rp210,233 Mil.
Total Current Assets was Rp1,520,754 Mil.
Total Assets was Rp3,458,693 Mil.
Property, Plant and Equipment(Net PPE) was Rp415,086 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp14,481 Mil.
Selling, General, & Admin. Expense(SGA) was Rp81,255 Mil.
Total Current Liabilities was Rp523,965 Mil.
Long-Term Debt & Capital Lease Obligation was Rp180,875 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(112748.901 / 456761.055) / (16644.411 / 433152.059)
=0.246844 / 0.038426
=6.4239

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(210232.769 / 433152.059) / (248837.979 / 456761.055)
=0.485356 / 0.544788
=0.8909

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1618274.243 + 413594.558) / 4164194.511) / (1 - (1520753.965 + 415086.114) / 3458692.668)
=0.512062 / 0.440297
=1.163

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=456761.055 / 433152.059
=1.0545

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14481.053 / (14481.053 + 415086.114)) / (10697.39 / (10697.39 + 413594.558))
=0.033711 / 0.025212
=1.3371

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(58499.242 / 456761.055) / (81255.36 / 433152.059)
=0.128074 / 0.187591
=0.6827

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((124914.297 + 649218.766) / 4164194.511) / ((180874.836 + 523964.831) / 3458692.668)
=0.185902 / 0.203788
=0.9122

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(168040.52 - 0 - -74441.381) / 4164194.511
=0.05823

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Jaya Sukses Makmur Sentosa Tbk has a M-score of 2.96 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 2.96 mean?
PT Jaya Sukses Makmur Sentosa Tbk (ISX:RISE) has a Beneish M-Score of 2.96 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Jaya Sukses Makmur Sentosa Tbk and its competitors. According to the industry distribution chart, PT Jaya Sukses Makmur Sentosa Tbk ranks #1600 out of 1684 companies in the Real Estate industry, placing it in the top 95%.
Is PT Jaya Sukses Makmur Sentosa Tbk's Beneish M-Score too high?
PT Jaya Sukses Makmur Sentosa Tbk's current Beneish M-Score is 2.96. Based on the distribution chart, PT Jaya Sukses Makmur Sentosa Tbk ranks #1600 out of 1684 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PT Jaya Sukses Makmur Sentosa Tbk has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Jaya Sukses Makmur Sentosa Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Jaya Sukses Makmur Sentosa Tbk ranks #1600 out of 1684 companies for Beneish M-Score. This places PT Jaya Sukses Makmur Sentosa Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Jaya Sukses Makmur Sentosa Tbk and its competitors. PT Jaya Sukses Makmur Sentosa Tbk's current Beneish M-Score is 2.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Jaya Sukses Makmur Sentosa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Jaya Sukses Makmur Sentosa Tbk (ISX:RISE) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,088.45, compared to a current price of Rp935.00 — trading 14.1% below its estimated fair value. The current Beneish M-Score is 2.96. PT Jaya Sukses Makmur Sentosa Tbk's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Jaya Sukses Makmur Sentosa Tbk (ISX:RISE), the current Beneish M-Score is 2.96 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Jaya Sukses Makmur Sentosa Tbk (ISX:RISE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Jaya Sukses Makmur Sentosa Tbk stock appears to be undervalued. The current stock price of Rp935.00 is trading 14.1% below its estimated GF Value™ of Rp1,088.45. GuruFocus considers PT Jaya Sukses Makmur Sentosa Tbk to be Modestly Undervalued.

Key valuation signals for ISX:RISE:

  • Beneish M-Score: 2.96
  • GF Value™: Rp1,088.45 vs. price of Rp935.00 (14.1% below fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the ISX:RISE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Jaya Sukses Makmur Sentosa Tbk Business Description

Address Jl. Ruko Sentral Square Block C3, Jl. Ahmad Yani No.41-43, Desa Gedangan, Kabupaten Sidoarjo, Kecamatan Gedangan, Jinan, IDN, 61254
PT Jaya Sukses Makmur Sentosa Tbk is an investment holding company engaged in the development of residential areas (real estate), industrial estates (industrial real estate), apartment buildings, condotels, offices, and its facilities. The company's operating segment includes Real estate; Hotels and Offices. It generates maximum revenue from the Real estate segment.
83GF Score

Get the complete analysis for ISX:RISE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp935.00
Price
Rp1,088.45
GF Value