PT Maja Agung Latexindo Tbk (ISX:SURI) Beneish M-Score: -2.07 (As of Jun. 25, 2026)


ISX:SURI PT Maja Agung Latexindo Tbk ISX:SURI
28 GF Score
Price Rp62.00
! 2 Warning Signs
View Full Analysis

What is PT Maja Agung Latexindo Tbk Beneish M-Score?

PT Maja Agung Latexindo Tbk ISX:SURI +1.64% 28 Beneish M-Score is -2.07 as of Jun. 25, 2026. GuruFocus rates ISX:SURI with a GF Score™ of 28/100. The stock has 2 warning signs investors should review. Among 766 Medical Devices & Instruments companies, PT Maja Agung Latexindo Tbk ranks worse than 78.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Maja Agung Latexindo Tbk's Beneish M-Score or its related term are showing as below:

ISX:SURI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.25   Med: -2.11   Max: -1.83
Current: -2.07

During the past 6 years, the highest Beneish M-Score of PT Maja Agung Latexindo Tbk was -1.83. The lowest was -3.25. And the median was -2.11.


PT Maja Agung Latexindo Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Maja Agung Latexindo Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Maja Agung Latexindo Tbk Beneish M-Score Chart

PT Maja Agung Latexindo Tbk Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.92 -1.83

PT Maja Agung Latexindo Tbk Quarterly Data
Dec20 Dec21 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.25 -3.24 -2.14 -1.83 -2.07

ISX:SURI vs ISRG, BDX, MDLN: Beneish M-Score Comparison

For the Medical Instruments & Supplies subindustry, PT Maja Agung Latexindo Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Maja Agung Latexindo Tbk Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, PT Maja Agung Latexindo Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Maja Agung Latexindo Tbk's Beneish M-Score falls into.


ISX:SURI
28GF Score
PT Maja Agung Latexindo Tbk ISX:SURI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Maja Agung Latexindo Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Maja Agung Latexindo Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.057+0.528 * 1.1599+0.404 * 1.1406+0.892 * 1.2279+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.86+4.679 * -0.0133-0.327 * 0.8532
=-2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp48,249 Mil.
Revenue was 36000.068 + 37189.243 + 42769.474 + 36218.191 = Rp152,177 Mil.
Gross Profit was 8077.49 + 3849.501 + -3612.874 + 4485.061 = Rp12,799 Mil.
Total Current Assets was Rp202,644 Mil.
Total Assets was Rp389,513 Mil.
Property, Plant and Equipment(Net PPE) was Rp180,461 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp5,214 Mil.
Total Current Liabilities was Rp40,556 Mil.
Long-Term Debt & Capital Lease Obligation was Rp275 Mil.
Net Income was 3619.169 + 2059.292 + -6817.976 + 959.297 = Rp-180 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 4580.714 + -1564.503 + 2296.302 + -312.244 = Rp5,000 Mil.
Total Receivables was Rp37,174 Mil.
Revenue was 34061.192 + 40921.707 + 37310.051 + 11640.29 = Rp123,933 Mil.
Gross Profit was 3330.106 + 346.989 + 7989.296 + 424.18 = Rp12,091 Mil.
Total Current Assets was Rp209,687 Mil.
Total Assets was Rp397,368 Mil.
Property, Plant and Equipment(Net PPE) was Rp181,950 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp0 Mil.
Selling, General, & Admin. Expense(SGA) was Rp4,937 Mil.
Total Current Liabilities was Rp48,824 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(48249.189 / 152176.976) / (37173.77 / 123933.24)
=0.31706 / 0.29995
=1.057

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12090.571 / 123933.24) / (12799.178 / 152176.976)
=0.097557 / 0.084107
=1.1599

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (202644.386 + 180460.545) / 389513.107) / (1 - (209686.554 + 181950.102) / 397368.33)
=0.016452 / 0.014424
=1.1406

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=152176.976 / 123933.24
=1.2279

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 181950.102)) / (0 / (0 + 180460.545))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(5213.519 / 152176.976) / (4937.134 / 123933.24)
=0.03426 / 0.039837
=0.86

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((274.888 + 40555.684) / 389513.107) / ((0 + 48823.639) / 397368.33)
=0.104825 / 0.122867
=0.8532

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-180.218 - 0 - 5000.269) / 389513.107
=-0.0133

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Maja Agung Latexindo Tbk has a M-score of -2.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
PT Maja Agung Latexindo Tbk (ISX:SURI) has a Beneish M-Score of -2.07 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Maja Agung Latexindo Tbk and its competitors. According to the industry distribution chart, PT Maja Agung Latexindo Tbk ranks #602 out of 766 companies in the Medical Devices & Instruments industry, placing it in the top 78.6%.
Is PT Maja Agung Latexindo Tbk's Beneish M-Score too high?
PT Maja Agung Latexindo Tbk's current Beneish M-Score is -2.07. Based on the distribution chart, PT Maja Agung Latexindo Tbk ranks #602 out of 766 companies in the Medical Devices & Instruments industry, which is in the bottom quartile relative to peers. Overall, PT Maja Agung Latexindo Tbk has a GF Score™ of 28/100, reflecting its overall financial health beyond just this single metric.
How does PT Maja Agung Latexindo Tbk's Beneish M-Score compare to ISRG and BDX?
According to the Medical Devices & Instruments industry distribution chart, PT Maja Agung Latexindo Tbk ranks #602 out of 766 companies for Beneish M-Score. This places PT Maja Agung Latexindo Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Maja Agung Latexindo Tbk and its competitors. PT Maja Agung Latexindo Tbk's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Maja Agung Latexindo Tbk stock overvalued right now?
PT Maja Agung Latexindo Tbk (ISX:SURI) has a current Beneish M-Score of -2.07. The current Beneish M-Score is -2.07. PT Maja Agung Latexindo Tbk's overall GF Score™ is 28/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Maja Agung Latexindo Tbk (ISX:SURI), the current Beneish M-Score is -2.07 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Maja Agung Latexindo Tbk Business Description

Address Jalan. Utama No. 98, Desa Pujimulyo Kecamatan Sunggal Kabupaten, Deli Serdang, Sumatera Utara, IDN, 20352
PT Maja Agung Latexindo Tbk specializes in the production of latex gloves, made from natural rubber, and is a primary choice in the medical and industrial sectors. The company's business includes business of making rubber goods for health support needs, such as contraceptive gloves (birth control)/ condoms, pacifiers and compresses, medical rubber gloves, and urinary catheters (folley catheter). Its segments include Gloves and Concentrated latex.
28GF Score

Get the complete analysis for ISX:SURI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp62.00
Price