PT Tunas Baru Lampung Tbk (ISX:TBLA) Beneish M-Score: -1.62 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TBLA PT Tunas Baru Lampung Tbk ISX:TBLA
87 GF Score
Price Rp645.00
GF Value Rp940.83
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Tunas Baru Lampung Tbk Beneish M-Score?

PT Tunas Baru Lampung Tbk ISX:TBLA -0.77% 87 Beneish M-Score is -1.62 as of Jul. 25, 2026. GuruFocus rates ISX:TBLA with a GF Score™ of 87/100 and a GF Value™ of Rp940.83 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, PT Tunas Baru Lampung Tbk ranks worse than 86.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.62 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Tunas Baru Lampung Tbk's Beneish M-Score or its related term are showing as below:

ISX:TBLA' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.28   Max: -1.03
Current: -1.62

During the past 13 years, the highest Beneish M-Score of PT Tunas Baru Lampung Tbk was -1.03. The lowest was -2.76. And the median was -2.28.


PT Tunas Baru Lampung Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Tunas Baru Lampung Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Tunas Baru Lampung Tbk Beneish M-Score Chart

PT Tunas Baru Lampung Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -2.55 -1.45 -2.33 -1.03

PT Tunas Baru Lampung Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.87 -1.48 -1.45 -1.03 -1.62

ISX:TBLA vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PT Tunas Baru Lampung Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Tunas Baru Lampung Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Tunas Baru Lampung Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Tunas Baru Lampung Tbk's Beneish M-Score falls into.


ISX:TBLA
87GF Score
PT Tunas Baru Lampung Tbk ISX:TBLA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Tunas Baru Lampung Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Tunas Baru Lampung Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9184+0.528 * 1.0431+0.404 * 2.4637+0.892 * 1.2544+0.115 * 1.0002
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2738+4.679 * 0.031294-0.327 * 1.0055
=-1.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp6,660,971 Mil.
Revenue was 6090623 + 6495171 + 5885070 + 4893682 = Rp23,364,546 Mil.
Gross Profit was 1044991 + 1094679 + 902772 + 823022 = Rp3,865,464 Mil.
Total Current Assets was Rp15,099,022 Mil.
Total Assets was Rp30,779,793 Mil.
Property, Plant and Equipment(Net PPE) was Rp14,632,258 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp133,384 Mil.
Selling, General, & Admin. Expense(SGA) was Rp643,256 Mil.
Total Current Liabilities was Rp12,630,801 Mil.
Long-Term Debt & Capital Lease Obligation was Rp7,650,017 Mil.
Net Income was 275470 + 270473 + 182767 + 172412 = Rp901,122 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 385848 + 682831 + -899974 + -230794 = Rp-62,089 Mil.
Total Receivables was Rp5,781,995 Mil.
Revenue was 5604565 + 4924292 + 4241858 + 3854981 = Rp18,625,696 Mil.
Gross Profit was 978679 + 946034 + 573399 + 716073 = Rp3,214,185 Mil.
Total Current Assets was Rp13,333,768 Mil.
Total Assets was Rp27,974,946 Mil.
Property, Plant and Equipment(Net PPE) was Rp14,254,366 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp129,965 Mil.
Selling, General, & Admin. Expense(SGA) was Rp402,567 Mil.
Total Current Liabilities was Rp10,185,551 Mil.
Long-Term Debt & Capital Lease Obligation was Rp8,146,200 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6660971 / 23364546) / (5781995 / 18625696)
=0.285089 / 0.310431
=0.9184

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3214185 / 18625696) / (3865464 / 23364546)
=0.172567 / 0.165441
=1.0431

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15099022 + 14632258) / 30779793) / (1 - (13333768 + 14254366) / 27974946)
=0.034065 / 0.013827
=2.4637

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23364546 / 18625696
=1.2544

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(129965 / (129965 + 14254366)) / (133384 / (133384 + 14632258))
=0.009035 / 0.009033
=1.0002

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(643256 / 23364546) / (402567 / 18625696)
=0.027531 / 0.021614
=1.2738

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7650017 + 12630801) / 30779793) / ((8146200 + 10185551) / 27974946)
=0.6589 / 0.655292
=1.0055

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(901122 - 0 - -62089) / 30779793
=0.031294

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Tunas Baru Lampung Tbk has a M-score of -1.62 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.62 mean?
PT Tunas Baru Lampung Tbk (ISX:TBLA) has a Beneish M-Score of -1.62 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Tunas Baru Lampung Tbk and its competitors. According to the industry distribution chart, PT Tunas Baru Lampung Tbk ranks #1594 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 86.1%.
Is PT Tunas Baru Lampung Tbk's Beneish M-Score too high?
PT Tunas Baru Lampung Tbk's current Beneish M-Score is -1.62. Based on the distribution chart, PT Tunas Baru Lampung Tbk ranks #1594 out of 1851 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Tunas Baru Lampung Tbk has a GF Score™ of 87/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Tunas Baru Lampung Tbk's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Tunas Baru Lampung Tbk ranks #1594 out of 1851 companies for Beneish M-Score. This places PT Tunas Baru Lampung Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Tunas Baru Lampung Tbk and its competitors. PT Tunas Baru Lampung Tbk's current Beneish M-Score is -1.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Tunas Baru Lampung Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Tunas Baru Lampung Tbk (ISX:TBLA) is currently considered Possible Value Trap. The stock's GF Value™ is Rp940.83, compared to a current price of Rp645.00 — trading 31.4% below its estimated fair value. The current Beneish M-Score is -1.62. PT Tunas Baru Lampung Tbk's overall GF Score™ is 87/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Tunas Baru Lampung Tbk (ISX:TBLA), the current Beneish M-Score is -1.62 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Tunas Baru Lampung Tbk (ISX:TBLA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Tunas Baru Lampung Tbk stock appears to be undervalued. The current stock price of Rp645.00 is trading 31.4% below its estimated GF Value™ of Rp940.83. GuruFocus considers PT Tunas Baru Lampung Tbk to be Possible Value Trap.

Key valuation signals for ISX:TBLA:

  • Beneish M-Score: -1.62
  • GF Value™: Rp940.83 vs. price of Rp645.00 (31.4% below fair value)
  • GF Score™: 87/100 with 6 warning signs

No single metric tells the full story. See the ISX:TBLA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Tunas Baru Lampung Tbk Business Description

Other Exchanges T2L:Germany
Address Jalan HR Rasuna Said Kav C-6, Wisma Budi Floor 8-9, Jakarta Selatan, Jakarta, IDN, 12940
PT Tunas Baru Lampung Tbk is an Indonesian company engaged in the business of manufacturing palm cooking oil, sugar, crude palm oil, soap, and biodiesel, and in the palm and sugar cane plantations. The company also produces crude coconut oil, stearine, crude palm oil, palm kernel oil, and other consumer products such as cream soap and laundry soap. The company operates through two business segments, namely Plantations and Manufacturing. The company's product brands include Gunung Agung, Bumi Waras, Rossy, Tawon, Burung Merak, Kompas, Segar, and Rose Brand. The company generates maximum revenue from the Manufacturing segment.
87GF Score

Get the complete analysis for ISX:TBLA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp645.00
Price
Rp940.83
GF Value