PT Transcoal Pacific Tbk (ISX:TCPI) Beneish M-Score: -3.54 (As of Jun. 26, 2026)


ISX:TCPI PT Transcoal Pacific Tbk ISX:TCPI
76 GF Score
Price Rp7,250.00
GF Value Rp7,972.99
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Transcoal Pacific Tbk Beneish M-Score?

PT Transcoal Pacific Tbk ISX:TCPI +3.57% 76 Beneish M-Score is -3.54 as of Jun. 26, 2026. GuruFocus rates ISX:TCPI with a GF Score™ of 76/100 and a GF Value™ of Rp7,972.99 (Fairly Valued). The stock has 3 warning signs investors should review. Among 966 Transportation companies, PT Transcoal Pacific Tbk ranks better than 94.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Transcoal Pacific Tbk's Beneish M-Score or its related term are showing as below:

ISX:TCPI' s Beneish M-Score Range Over the Past 10 Years
Min: -5.88   Med: -2.96   Max: -0.86
Current: -3.54

During the past 11 years, the highest Beneish M-Score of PT Transcoal Pacific Tbk was -0.86. The lowest was -5.88. And the median was -2.96.


PT Transcoal Pacific Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Transcoal Pacific Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Transcoal Pacific Tbk Beneish M-Score Chart

PT Transcoal Pacific Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.33 -3.01 -3.10 -3.03 -3.18

PT Transcoal Pacific Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.86 -0.94 -1.30 -3.18 -3.54

PT Transcoal Pacific Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT Transcoal Pacific Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Transcoal Pacific Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Transcoal Pacific Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Transcoal Pacific Tbk's Beneish M-Score falls into.


ISX:TCPI
76GF Score
PT Transcoal Pacific Tbk ISX:TCPI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Transcoal Pacific Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Transcoal Pacific Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8705+0.528 * 1.1185+0.404 * 0.4508+0.892 * 1.0187+0.115 * 1.1285
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9913+4.679 * -0.168458-0.327 * 1.073
=-3.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp486,011 Mil.
Revenue was 510548 + 484692 + 502987 + 481018 = Rp1,979,245 Mil.
Gross Profit was 142927 + 95047 + 119066 + 117227 = Rp474,267 Mil.
Total Current Assets was Rp803,953 Mil.
Total Assets was Rp4,015,889 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,084,696 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp17,455 Mil.
Selling, General, & Admin. Expense(SGA) was Rp31,618 Mil.
Total Current Liabilities was Rp759,914 Mil.
Long-Term Debt & Capital Lease Obligation was Rp884,398 Mil.
Net Income was 62556 + -12321 + 35299 + 45466 = Rp131,000 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 243474 + 327755 + 75391 + 160890 = Rp807,510 Mil.
Total Receivables was Rp548,066 Mil.
Revenue was 445587 + 499357 + 531390 + 466612 = Rp1,942,946 Mil.
Gross Profit was 128472 + 124558 + 151219 + 116504 = Rp520,753 Mil.
Total Current Assets was Rp806,761 Mil.
Total Assets was Rp3,690,103 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,624,007 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp16,768 Mil.
Selling, General, & Admin. Expense(SGA) was Rp31,311 Mil.
Total Current Liabilities was Rp610,407 Mil.
Long-Term Debt & Capital Lease Obligation was Rp797,656 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(486011 / 1979245) / (548066 / 1942946)
=0.245554 / 0.28208
=0.8705

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(520753 / 1942946) / (474267 / 1979245)
=0.268022 / 0.23962
=1.1185

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (803953 + 3084696) / 4015889) / (1 - (806761 + 2624007) / 3690103)
=0.031684 / 0.070279
=0.4508

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1979245 / 1942946
=1.0187

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(16768 / (16768 + 2624007)) / (17455 / (17455 + 3084696))
=0.00635 / 0.005627
=1.1285

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(31618 / 1979245) / (31311 / 1942946)
=0.015975 / 0.016115
=0.9913

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((884398 + 759914) / 4015889) / ((797656 + 610407) / 3690103)
=0.409452 / 0.381578
=1.073

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(131000 - 0 - 807510) / 4015889
=-0.168458

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Transcoal Pacific Tbk has a M-score of -3.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.54 mean?
PT Transcoal Pacific Tbk (ISX:TCPI) has a Beneish M-Score of -3.54 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Transcoal Pacific Tbk and its competitors. According to the industry distribution chart, PT Transcoal Pacific Tbk ranks #52 out of 966 companies in the Transportation industry, placing it in the top 5.4%.
Is PT Transcoal Pacific Tbk's Beneish M-Score too high?
PT Transcoal Pacific Tbk's current Beneish M-Score is -3.54. Based on the distribution chart, PT Transcoal Pacific Tbk ranks #52 out of 966 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, PT Transcoal Pacific Tbk has a GF Score™ of 76/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Transcoal Pacific Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT Transcoal Pacific Tbk ranks #52 out of 966 companies for Beneish M-Score. This places PT Transcoal Pacific Tbk in the top 5% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Transcoal Pacific Tbk and its competitors. PT Transcoal Pacific Tbk's current Beneish M-Score is -3.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Transcoal Pacific Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Transcoal Pacific Tbk (ISX:TCPI) is currently considered Fairly Valued. The stock's GF Value™ is Rp7,972.99, compared to a current price of Rp7,250.00 — trading 9.1% below its estimated fair value. The current Beneish M-Score is -3.54. PT Transcoal Pacific Tbk's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Transcoal Pacific Tbk (ISX:TCPI), the current Beneish M-Score is -3.54 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Transcoal Pacific Tbk (ISX:TCPI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Transcoal Pacific Tbk stock appears to be undervalued. The current stock price of Rp7,250.00 is trading 9.1% below its estimated GF Value™ of Rp7,972.99. GuruFocus considers PT Transcoal Pacific Tbk to be Fairly Valued.

Key valuation signals for ISX:TCPI:

  • Beneish M-Score: -3.54
  • GF Value™: Rp7,972.99 vs. price of Rp7,250.00 (9.1% below fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the ISX:TCPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Transcoal Pacific Tbk Business Description

Address Jalan. HR. Rasuna Said, Kuningan, Bakrie Tower 9th Floor, Kompleks Rasuna Epicentrum, Jakarta, IDN, 12940
PT Transcoal Pacific Tbk is an Indonesia-based company that engages in the provision of transport and logistics services for energy-related products. The company is involved in the field of shipping, sea transport, rental of ships, and shipping representatives of marine shipping companies, both for regular shipping and non-regular shipping for domestic shipping and overseas. It also offers services, such as fuel barging; as well as a chain of warehousing, delivery, and others. Its segments include Sea Transportation Business Activities and Other Business Activities. The company generates the majority of its revenue from the Sea Transportation segment which is engaged in general cargo transportation and passenger transportation by sea using sea vessels.
76GF Score

Get the complete analysis for ISX:TCPI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp7,250.00
Price
Rp7,972.99
GF Value