PT Teladan Prima Agro Tbk (ISX:TLDN) Beneish M-Score: -2.80 (As of Jun. 26, 2026)


ISX:TLDN PT Teladan Prima Agro Tbk ISX:TLDN
88 GF Score
Price Rp510.00
GF Value Rp696.38
Valuation Modestly Undervalued
View Full Analysis

What is PT Teladan Prima Agro Tbk Beneish M-Score?

PT Teladan Prima Agro Tbk ISX:TLDN +2.00% 88 Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus rates ISX:TLDN with a GF Score™ of 88/100 and a GF Value™ of Rp696.38 (Modestly Undervalued). Among 1,849 Consumer Packaged Goods companies, PT Teladan Prima Agro Tbk ranks better than 73.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Teladan Prima Agro Tbk's Beneish M-Score or its related term are showing as below:

ISX:TLDN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.49   Med: -2.81   Max: -2.3
Current: -2.8

During the past 8 years, the highest Beneish M-Score of PT Teladan Prima Agro Tbk was -2.30. The lowest was -3.49. And the median was -2.81.


PT Teladan Prima Agro Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Teladan Prima Agro Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Teladan Prima Agro Tbk Beneish M-Score Chart

PT Teladan Prima Agro Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.30 -3.18 -2.81 -2.70

PT Teladan Prima Agro Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.95 -2.94 -2.70 -2.80

ISX:TLDN vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Teladan Prima Agro Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Teladan Prima Agro Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Teladan Prima Agro Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Teladan Prima Agro Tbk's Beneish M-Score falls into.


ISX:TLDN
88GF Score
PT Teladan Prima Agro Tbk ISX:TLDN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Teladan Prima Agro Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Teladan Prima Agro Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7636+0.528 * 1.0854+0.404 * 0.9846+0.892 * 1.1888+0.115 * 1.0056
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3041+4.679 * -0.064849-0.327 * 0.8605
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp380,007 Mil.
Revenue was 1367452.844 + 1608147.289 + 1263403.116 + 1269216.626 = Rp5,508,220 Mil.
Gross Profit was 348218.297 + 564966.973 + 373933.995 + 530550.423 = Rp1,817,670 Mil.
Total Current Assets was Rp1,952,459 Mil.
Total Assets was Rp6,287,075 Mil.
Property, Plant and Equipment(Net PPE) was Rp4,015,588 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp28,340 Mil.
Selling, General, & Admin. Expense(SGA) was Rp435,345 Mil.
Total Current Liabilities was Rp1,475,280 Mil.
Long-Term Debt & Capital Lease Obligation was Rp466,248 Mil.
Net Income was 181770.215 + 277306.485 + 268028.617 + 342352.595 = Rp1,069,458 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 545153.215 + -126517.04 + 470921.344 + 587609.781 = Rp1,477,167 Mil.
Total Receivables was Rp418,608 Mil.
Revenue was 1280624.553 + 1342878.753 + 1003168.28 + 1006790.142 = Rp4,633,462 Mil.
Gross Profit was 394138.929 + 636121.255 + 268804.509 + 360497.258 = Rp1,659,562 Mil.
Total Current Assets was Rp2,073,152 Mil.
Total Assets was Rp5,976,240 Mil.
Property, Plant and Equipment(Net PPE) was Rp3,595,086 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp25,516 Mil.
Selling, General, & Admin. Expense(SGA) was Rp280,808 Mil.
Total Current Liabilities was Rp1,667,779 Mil.
Long-Term Debt & Capital Lease Obligation was Rp476,976 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(380007.398 / 5508219.875) / (418607.8 / 4633461.728)
=0.068989 / 0.090345
=0.7636

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1659561.951 / 4633461.728) / (1817669.688 / 5508219.875)
=0.358169 / 0.329992
=1.0854

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1952459.07 + 4015588.153) / 6287074.631) / (1 - (2073151.943 + 3595086.052) / 5976239.681)
=0.050743 / 0.051538
=0.9846

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5508219.875 / 4633461.728
=1.1888

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(25515.777 / (25515.777 + 3595086.052)) / (28339.935 / (28339.935 + 4015588.153))
=0.007047 / 0.007008
=1.0056

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(435344.824 / 5508219.875) / (280808.145 / 4633461.728)
=0.079035 / 0.060604
=1.3041

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((466248.104 + 1475280.344) / 6287074.631) / ((476975.94 + 1667779.464) / 5976239.681)
=0.308813 / 0.35888
=0.8605

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1069457.912 - 0 - 1477167.3) / 6287074.631
=-0.064849

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Teladan Prima Agro Tbk has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
PT Teladan Prima Agro Tbk (ISX:TLDN) has a Beneish M-Score of -2.80 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Teladan Prima Agro Tbk and its competitors. According to the industry distribution chart, PT Teladan Prima Agro Tbk ranks #496 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 26.8%.
Is PT Teladan Prima Agro Tbk's Beneish M-Score too high?
PT Teladan Prima Agro Tbk's current Beneish M-Score is -2.80. Based on the distribution chart, PT Teladan Prima Agro Tbk ranks #496 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Teladan Prima Agro Tbk has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Teladan Prima Agro Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Teladan Prima Agro Tbk ranks #496 out of 1849 companies for Beneish M-Score. This puts PT Teladan Prima Agro Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Teladan Prima Agro Tbk and its competitors. PT Teladan Prima Agro Tbk's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Teladan Prima Agro Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Teladan Prima Agro Tbk (ISX:TLDN) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp696.38, compared to a current price of Rp510.00 — trading 26.8% below its estimated fair value. The current Beneish M-Score is -2.80. PT Teladan Prima Agro Tbk's overall GF Score™ is 88/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Teladan Prima Agro Tbk (ISX:TLDN), the current Beneish M-Score is -2.80 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Teladan Prima Agro Tbk (ISX:TLDN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Teladan Prima Agro Tbk stock appears to be undervalued. The current stock price of Rp510.00 is trading 26.8% below its estimated GF Value™ of Rp696.38. GuruFocus considers PT Teladan Prima Agro Tbk to be Modestly Undervalued.

Key valuation signals for ISX:TLDN:

  • Beneish M-Score: -2.80
  • GF Value™: Rp696.38 vs. price of Rp510.00 (26.8% below fair value)
  • GF Score™: 88/100

No single metric tells the full story. See the ISX:TLDN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Teladan Prima Agro Tbk Business Description

Address Jalan TB Simatupang No.41, Beltway Office Park, Tower B, 7th Floor, DKI Jakarta, Jakarta Selatan, IDN, 12550
PT Teladan Prima Agro Tbk is an agribusiness focused on managing sustainable palm oil plantations, mills, and renewable energy. The group is strategically located in East Kalimantan Province, specifically in the Regency of Berau, East Kutai, Paser, and Kutai Kartanegara. The group is organized in one operating segment: oil palm plantation.
88GF Score

Get the complete analysis for ISX:TLDN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp510.00
Price
Rp696.38
GF Value