PT Perintis Triniti Properti Tbk (ISX:TRIN) Beneish M-Score: -1.70 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:TRIN PT Perintis Triniti Properti Tbk ISX:TRIN
58 GF Score
Price Rp324.00
GF Value Rp38.66
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is PT Perintis Triniti Properti Tbk Beneish M-Score?

PT Perintis Triniti Properti Tbk ISX:TRIN +1.25% 58 Beneish M-Score is -1.70 as of Jul. 21, 2026. GuruFocus rates ISX:TRIN with a GF Score™ of 58/100 and a GF Value™ of Rp38.66 (Significantly Overvalued). The stock has 9 warning signs investors should review. Among 1,686 Real Estate companies, PT Perintis Triniti Properti Tbk ranks worse than 75.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.7 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Perintis Triniti Properti Tbk's Beneish M-Score or its related term are showing as below:

ISX:TRIN' s Beneish M-Score Range Over the Past 10 Years
Min: -11.45   Med: 1.28   Max: 182.14
Current: -1.7

During the past 10 years, the highest Beneish M-Score of PT Perintis Triniti Properti Tbk was 182.14. The lowest was -11.45. And the median was 1.28.


PT Perintis Triniti Properti Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Perintis Triniti Properti Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Perintis Triniti Properti Tbk Beneish M-Score Chart

PT Perintis Triniti Properti Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -11.45 83.83 31.94 -1.46 -1.77

PT Perintis Triniti Properti Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.81 -0.97 -1.37 -1.77 -1.70

PT Perintis Triniti Properti Tbk Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, PT Perintis Triniti Properti Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Perintis Triniti Properti Tbk Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Perintis Triniti Properti Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Perintis Triniti Properti Tbk's Beneish M-Score falls into.


ISX:TRIN
58GF Score
PT Perintis Triniti Properti Tbk ISX:TRIN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Perintis Triniti Properti Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Perintis Triniti Properti Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.1432+0.528 * 1.0888+0.404 * 1.0991+0.892 * 0.1694+0.115 * 0.6763
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7471+4.679 * 0.076113-0.327 * 0.9446
=-1.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp14,165 Mil.
Revenue was 5413.062 + 6382.615 + 8586.669 + 32792.708 = Rp53,175 Mil.
Gross Profit was 2909.371 + 1271.792 + -1077.452 + 9332.924 = Rp12,437 Mil.
Total Current Assets was Rp1,213,073 Mil.
Total Assets was Rp2,128,326 Mil.
Property, Plant and Equipment(Net PPE) was Rp71,488 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,858 Mil.
Selling, General, & Admin. Expense(SGA) was Rp19,464 Mil.
Total Current Liabilities was Rp1,220,874 Mil.
Long-Term Debt & Capital Lease Obligation was Rp29,819 Mil.
Net Income was 2327.421 + -16294.971 + 30400.737 + -3402.686 = Rp13,031 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -26534.052 + -58045.513 + -66866.33 + 2483.301 = Rp-148,963 Mil.
Total Receivables was Rp39,015 Mil.
Revenue was 140228.289 + 22363.418 + 96494.557 + 54821.411 = Rp313,908 Mil.
Gross Profit was 34507.393 + 6096.551 + 27142.614 + 12191.368 = Rp79,938 Mil.
Total Current Assets was Rp1,301,031 Mil.
Total Assets was Rp2,208,680 Mil.
Property, Plant and Equipment(Net PPE) was Rp110,995 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp4,992 Mil.
Selling, General, & Admin. Expense(SGA) was Rp153,808 Mil.
Total Current Liabilities was Rp1,301,992 Mil.
Long-Term Debt & Capital Lease Obligation was Rp71,992 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14164.675 / 53175.054) / (39014.67 / 313907.675)
=0.266378 / 0.124287
=2.1432

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(79937.926 / 313907.675) / (12436.635 / 53175.054)
=0.254654 / 0.233881
=1.0888

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1213073.244 + 71488.033) / 2128325.525) / (1 - (1301031.464 + 110995.416) / 2208680.258)
=0.396445 / 0.360692
=1.0991

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=53175.054 / 313907.675
=0.1694

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4991.536 / (4991.536 + 110995.416)) / (4857.945 / (4857.945 + 71488.033))
=0.043035 / 0.063631
=0.6763

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19464.359 / 53175.054) / (153808.495 / 313907.675)
=0.366043 / 0.48998
=0.7471

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((29819.037 + 1220874.421) / 2128325.525) / ((71991.703 + 1301992.021) / 2208680.258)
=0.587642 / 0.622084
=0.9446

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(13030.501 - 0 - -148962.594) / 2128325.525
=0.076113

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Perintis Triniti Properti Tbk has a M-score of -1.70 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.70 mean?
PT Perintis Triniti Properti Tbk (ISX:TRIN) has a Beneish M-Score of -1.70 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Perintis Triniti Properti Tbk and its competitors. According to the industry distribution chart, PT Perintis Triniti Properti Tbk ranks #1280 out of 1686 companies in the Real Estate industry, placing it in the top 75.9%.
Is PT Perintis Triniti Properti Tbk's Beneish M-Score too high?
PT Perintis Triniti Properti Tbk's current Beneish M-Score is -1.70. Based on the distribution chart, PT Perintis Triniti Properti Tbk ranks #1280 out of 1686 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, PT Perintis Triniti Properti Tbk has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Perintis Triniti Properti Tbk's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, PT Perintis Triniti Properti Tbk ranks #1280 out of 1686 companies for Beneish M-Score. This places PT Perintis Triniti Properti Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Perintis Triniti Properti Tbk and its competitors. PT Perintis Triniti Properti Tbk's current Beneish M-Score is -1.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Perintis Triniti Properti Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Perintis Triniti Properti Tbk (ISX:TRIN) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp38.66, compared to a current price of Rp324.00 — trading 738.1% above its estimated fair value. The current Beneish M-Score is -1.70. PT Perintis Triniti Properti Tbk's overall GF Score™ is 58/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Perintis Triniti Properti Tbk (ISX:TRIN), the current Beneish M-Score is -1.70 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Perintis Triniti Properti Tbk (ISX:TRIN) Overvalued in 2026?

Based on GuruFocus' analysis, PT Perintis Triniti Properti Tbk stock appears to be overvalued. The current stock price of Rp324.00 is trading 738.1% above its estimated GF Value™ of Rp38.66. GuruFocus considers PT Perintis Triniti Properti Tbk to be Significantly Overvalued.

Key valuation signals for ISX:TRIN:

  • Beneish M-Score: -1.70
  • GF Value™: Rp38.66 vs. price of Rp324.00 (738.1% above fair value)
  • GF Score™: 58/100 with 9 warning signs

No single metric tells the full story. See the ISX:TRIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Perintis Triniti Properti Tbk Business Description

Address JL Sutera Boulevard Kav 22-26, Alam Sutera, Brooklyn Premium Office, Tangerang Selatan, Jakarta, IDN, 15320
PT Perintis Triniti Properti Tbk is a real estate developer in Indonesia. The company's projects include tanamory, sequoia hills, holdwell business park, marc's boulevard, collins boulevard, the smith, yukata suites, springwood residence and brooklyn. The company's revenue is obtained from property development activities in Indonesia. The company operates in two segments, namely, the Real Estate, which derives maximum revenue and Service and Marketing businesses.
58GF Score

Get the complete analysis for ISX:TRIN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp324.00
Price
Rp38.66
GF Value