PT Widodo Makmur Perkasa Tbk (ISX:WMPP) Beneish M-Score: -34.77 (As of Jun. 25, 2026)


ISX:WMPP PT Widodo Makmur Perkasa Tbk ISX:WMPP
52 GF Score
Price Rp18.00
GF Value Rp16.38
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT Widodo Makmur Perkasa Tbk Beneish M-Score?

PT Widodo Makmur Perkasa Tbk ISX:WMPP -10.00% 52 Beneish M-Score is -34.77 as of Jun. 25, 2026. GuruFocus rates ISX:WMPP with a GF Score™ of 52/100 and a GF Value™ of Rp16.38 (Fairly Valued). The stock has 3 warning signs investors should review. Among 538 Conglomerates companies, PT Widodo Makmur Perkasa Tbk ranks better than 99.81% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -34.77 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Widodo Makmur Perkasa Tbk's Beneish M-Score or its related term are showing as below:

ISX:WMPP' s Beneish M-Score Range Over the Past 10 Years
Min: -34.77   Med: -2.05   Max: -1.24
Current: -34.77

During the past 8 years, the highest Beneish M-Score of PT Widodo Makmur Perkasa Tbk was -1.24. The lowest was -34.77. And the median was -2.05.


PT Widodo Makmur Perkasa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Widodo Makmur Perkasa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Widodo Makmur Perkasa Tbk Beneish M-Score Chart

PT Widodo Makmur Perkasa Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -1.84 -1.24 -2.26 -34.77

PT Widodo Makmur Perkasa Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.26 -1.07 0.81 9.49 -34.77

ISX:WMPP vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, PT Widodo Makmur Perkasa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Widodo Makmur Perkasa Tbk Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, PT Widodo Makmur Perkasa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Widodo Makmur Perkasa Tbk's Beneish M-Score falls into.


ISX:WMPP
52GF Score
PT Widodo Makmur Perkasa Tbk ISX:WMPP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Widodo Makmur Perkasa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Widodo Makmur Perkasa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5068+0.528 * -60.382+0.404 * 1.1347+0.892 * 1.7662+0.115 * 1.1343
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6326+4.679 * -0.049116-0.327 * 1.0473
=-34.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was Rp826,439 Mil.
Revenue was 314273.599 + 299153.169 + 194290.323 + 204183.805 = Rp1,011,901 Mil.
Gross Profit was 15984.318 + -6388.268 + -1123.125 + -5686.111 = Rp2,787 Mil.
Total Current Assets was Rp1,316,847 Mil.
Total Assets was Rp4,540,652 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,813,041 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp45,570 Mil.
Selling, General, & Admin. Expense(SGA) was Rp12,075 Mil.
Total Current Liabilities was Rp2,153,378 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,568,408 Mil.
Net Income was -57303.574 + -35713.274 + -54589.174 + -64742.631 = Rp-212,349 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 6273.503 + 1962.726 + -1698.383 + 4133.557 = Rp10,671 Mil.
Total Receivables was Rp923,323 Mil.
Revenue was 200514.013 + 156489.725 + 103116.41 + 112801.081 = Rp572,921 Mil.
Gross Profit was -19735.927 + -52317.446 + -7426.222 + -15792.336 = Rp-95,272 Mil.
Total Current Assets was Rp1,418,761 Mil.
Total Assets was Rp4,661,332 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,870,931 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp52,868 Mil.
Selling, General, & Admin. Expense(SGA) was Rp10,807 Mil.
Total Current Liabilities was Rp2,418,272 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,229,953 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(826439.12 / 1011900.896) / (923322.527 / 572921.229)
=0.816719 / 1.611605
=0.5068

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-95271.931 / 572921.229) / (2786.814 / 1011900.896)
=-0.166292 / 0.002754
=-60.382

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1316846.889 + 2813040.803) / 4540651.98) / (1 - (1418761.158 + 2870930.552) / 4661331.759)
=0.090464 / 0.079728
=1.1347

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1011900.896 / 572921.229
=1.7662

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(52868 / (52868 + 2870930.552)) / (45570.372 / (45570.372 + 2813040.803))
=0.018082 / 0.015941
=1.1343

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12074.947 / 1011900.896) / (10807.111 / 572921.229)
=0.011933 / 0.018863
=0.6326

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1568407.537 + 2153377.909) / 4540651.98) / ((1229953.019 + 2418271.698) / 4661331.759)
=0.819659 / 0.782657
=1.0473

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-212348.653 - 0 - 10671.403) / 4540651.98
=-0.049116

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Widodo Makmur Perkasa Tbk has a M-score of -34.77 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -34.77 mean?
PT Widodo Makmur Perkasa Tbk (ISX:WMPP) has a Beneish M-Score of -34.77 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Widodo Makmur Perkasa Tbk and its competitors. According to the industry distribution chart, PT Widodo Makmur Perkasa Tbk ranks #1 out of 538 companies in the Conglomerates industry, placing it in the top 0.2%.
Is PT Widodo Makmur Perkasa Tbk's Beneish M-Score too high?
PT Widodo Makmur Perkasa Tbk's current Beneish M-Score is -34.77. Based on the distribution chart, PT Widodo Makmur Perkasa Tbk ranks #1 out of 538 companies in the Conglomerates industry, which is in the top quartile — a strong position relative to peers. Overall, PT Widodo Makmur Perkasa Tbk has a GF Score™ of 52/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Widodo Makmur Perkasa Tbk's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, PT Widodo Makmur Perkasa Tbk ranks #1 out of 538 companies for Beneish M-Score. This places PT Widodo Makmur Perkasa Tbk in the top 0% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Widodo Makmur Perkasa Tbk and its competitors. PT Widodo Makmur Perkasa Tbk's current Beneish M-Score is -34.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Widodo Makmur Perkasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Widodo Makmur Perkasa Tbk (ISX:WMPP) is currently considered Fairly Valued. The stock's GF Value™ is Rp16.38, compared to a current price of Rp18.00 — trading 9.9% above its estimated fair value. The current Beneish M-Score is -34.77. PT Widodo Makmur Perkasa Tbk's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Widodo Makmur Perkasa Tbk (ISX:WMPP), the current Beneish M-Score is -34.77 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Widodo Makmur Perkasa Tbk (ISX:WMPP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Widodo Makmur Perkasa Tbk stock appears to be overvalued. The current stock price of Rp18.00 is trading 9.9% above its estimated GF Value™ of Rp16.38. GuruFocus considers PT Widodo Makmur Perkasa Tbk to be Fairly Valued.

Key valuation signals for ISX:WMPP:

  • Beneish M-Score: -34.77
  • GF Value™: Rp16.38 vs. price of Rp18.00 (9.9% above fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the ISX:WMPP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Widodo Makmur Perkasa Tbk Business Description

Address Jl. Raya Cilangkap, Gedung Graha Widodo Makmur, No. 58 Cilangkap, Cipayung East, Jakarta, IDN, 13870
PT Widodo Makmur Perkasa Tbk is engaged in the consumer goods and agricultural commodities sector. The company has five integrated business lines, namely Integrated Cattle Farm, Meat Processing, Integrated Poultry Farm, Agriculture Commodities, and Construction and Renewable Energy. Geographically, company's operations are concentrated in the Indonesian region.
52GF Score

Get the complete analysis for ISX:WMPP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp18.00
Price
Rp16.38
GF Value