Feroze1888 Mills (KAR:FML) Beneish M-Score: -2.16 (As of Jun. 30, 2026)


KAR:FML Feroze1888 Mills Ltd KAR:FML
62 GF Score
Price ₨63.23
GF Value ₨77.44
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Feroze1888 Mills Beneish M-Score?

Feroze1888 Mills KAR:FML +10.00% 62 Beneish M-Score is -2.16 as of Jun. 30, 2026. GuruFocus rates KAR:FML with a GF Score™ of 62/100 and a GF Value™ of ₨77.44 (Modestly Undervalued). The stock has 9 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Feroze1888 Mills ranks worse than 72.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.16 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Feroze1888 Mills's Beneish M-Score or its related term are showing as below:

KAR:FML' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.09   Max: 5.42
Current: -2.16

During the past 13 years, the highest Beneish M-Score of Feroze1888 Mills was 5.42. The lowest was -3.03. And the median was -2.09.


Feroze1888 Mills Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Feroze1888 Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Feroze1888 Mills Beneish M-Score Chart

Feroze1888 Mills Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.75 -2.59 -1.93 -1.58 -2.28

Feroze1888 Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.05 -2.28 -2.56 -1.66 -2.16

Feroze1888 Mills Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Feroze1888 Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Feroze1888 Mills Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Feroze1888 Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Feroze1888 Mills's Beneish M-Score falls into.


KAR:FML
62GF Score
Feroze1888 Mills Ltd KAR:FML
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Feroze1888 Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Feroze1888 Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0544+0.528 * 1.1875+0.404 * 1.6164+0.892 * 1.0681+0.115 * 0.8239
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0236+4.679 * -0.023161-0.327 * 1.0223
=-2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₨25,182 Mil.
Revenue was 17328.104 + 15098.613 + 17255.5 + 17962.653 = ₨67,645 Mil.
Gross Profit was 1942.199 + 1595.281 + 2080.422 + 1675.985 = ₨7,294 Mil.
Total Current Assets was ₨51,242 Mil.
Total Assets was ₨87,400 Mil.
Property, Plant and Equipment(Net PPE) was ₨35,668 Mil.
Depreciation, Depletion and Amortization(DDA) was ₨3,534 Mil.
Selling, General, & Admin. Expense(SGA) was ₨4,785 Mil.
Total Current Liabilities was ₨48,448 Mil.
Long-Term Debt & Capital Lease Obligation was ₨4,846 Mil.
Net Income was 41.01 + 16.88 + 40.685 + 85.338 = ₨184 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₨0 Mil.
Cash Flow from Operations was -361.716 + -3151.35 + 900.13 + 4821.109 = ₨2,208 Mil.
Total Receivables was ₨22,361 Mil.
Revenue was 19080.702 + 12545.881 + 15702.91 + 16004.658 = ₨63,334 Mil.
Gross Profit was 3069.055 + 1321.895 + 2154.396 + 1564.406 = ₨8,110 Mil.
Total Current Assets was ₨51,204 Mil.
Total Assets was ₨87,690 Mil.
Property, Plant and Equipment(Net PPE) was ₨36,182 Mil.
Depreciation, Depletion and Amortization(DDA) was ₨2,903 Mil.
Selling, General, & Admin. Expense(SGA) was ₨4,377 Mil.
Total Current Liabilities was ₨46,967 Mil.
Long-Term Debt & Capital Lease Obligation was ₨5,337 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(25181.817 / 67644.87) / (22360.938 / 63334.151)
=0.372265 / 0.353063
=1.0544

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8109.752 / 63334.151) / (7293.887 / 67644.87)
=0.128047 / 0.107826
=1.1875

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (51241.557 + 35667.537) / 87399.579) / (1 - (51203.769 + 36181.767) / 87690.013)
=0.005612 / 0.003472
=1.6164

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=67644.87 / 63334.151
=1.0681

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2903.147 / (2903.147 + 36181.767)) / (3534.246 / (3534.246 + 35667.537))
=0.074278 / 0.090155
=0.8239

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4785.172 / 67644.87) / (4377.128 / 63334.151)
=0.07074 / 0.069112
=1.0236

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4845.661 + 48447.801) / 87399.579) / ((5337.422 + 46967.353) / 87690.013)
=0.609768 / 0.596474
=1.0223

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(183.913 - 0 - 2208.173) / 87399.579
=-0.023161

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Feroze1888 Mills has a M-score of -2.16 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.16 mean?
Feroze1888 Mills (KAR:FML) has a Beneish M-Score of -2.16 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Feroze1888 Mills and its competitors. According to the industry distribution chart, Feroze1888 Mills ranks #721 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 72%.
Is Feroze1888 Mills' Beneish M-Score too high?
Feroze1888 Mills' current Beneish M-Score is -2.16. Based on the distribution chart, Feroze1888 Mills ranks #721 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Feroze1888 Mills has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Feroze1888 Mills' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Feroze1888 Mills ranks #721 out of 1001 companies for Beneish M-Score. This places Feroze1888 Mills in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Feroze1888 Mills and its competitors. Feroze1888 Mills's current Beneish M-Score is -2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Feroze1888 Mills stock overvalued right now?
Based on GuruFocus' analysis, Feroze1888 Mills (KAR:FML) is currently considered Modestly Undervalued. The stock's GF Value™ is ₨77.44, compared to a current price of ₨63.23 — trading 18.3% below its estimated fair value. The current Beneish M-Score is -2.16. Feroze1888 Mills' overall GF Score™ is 62/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Feroze1888 Mills (KAR:FML), the current Beneish M-Score is -2.16 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Feroze1888 Mills (KAR:FML) Overvalued in 2026?

Based on GuruFocus' analysis, Feroze1888 Mills stock appears to be undervalued. The current stock price of ₨63.23 is trading 18.3% below its estimated GF Value™ of ₨77.44. GuruFocus considers Feroze1888 Mills to be Modestly Undervalued.

Key valuation signals for KAR:FML:

  • Beneish M-Score: -2.16
  • GF Value™: ₨77.44 vs. price of ₨63.23 (18.3% below fair value)
  • GF Score™: 62/100 with 9 warning signs

No single metric tells the full story. See the KAR:FML stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Feroze1888 Mills Business Description

Address K&N Centre, 2nd and 3rd Floors, 160 Banglore Town, Shahrah -e-Faisal, Karachi, SD, PAK
Feroze1888 Mills Ltd is a Pakistan-based company manufactures and exports towels. Their product line includes bath towels, beach towels, and a kitchen section. Their bath towel product includes dobby, yarn dyed, and jacquard, while their kitchen section includes scrubber, flour sack, and basic. Geographically, it derives a majority of revenue from America and also has a presence in Europe; Asia; Australia, and Africa.
62GF Score

Get the complete analysis for KAR:FML

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨63.23
Price
₨77.44
GF Value