Kohinoor Textile Mills (KAR:KTML) Beneish M-Score: -2.09 (As of Jun. 24, 2026)


KAR:KTML Kohinoor Textile Mills Ltd KAR:KTML
73 GF Score
Price ₨53.23
GF Value ₨25.61
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Kohinoor Textile Mills Beneish M-Score?

Kohinoor Textile Mills KAR:KTML -0.76% 73 Beneish M-Score is -2.09 as of Jun. 24, 2026. GuruFocus rates KAR:KTML with a GF Score™ of 73/100 and a GF Value™ of ₨25.61 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,003 Manufacturing - Apparel & Accessories companies, Kohinoor Textile Mills ranks worse than 74.18% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kohinoor Textile Mills's Beneish M-Score or its related term are showing as below:

KAR:KTML' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.38   Max: 1.74
Current: -2.09

During the past 13 years, the highest Beneish M-Score of Kohinoor Textile Mills was 1.74. The lowest was -3.42. And the median was -2.38.


Kohinoor Textile Mills Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kohinoor Textile Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kohinoor Textile Mills Beneish M-Score Chart

Kohinoor Textile Mills Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.70 -2.45 -3.18 -2.30 1.66

Kohinoor Textile Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.74 1.66 1.47 -2.08 -2.09

Kohinoor Textile Mills Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Kohinoor Textile Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kohinoor Textile Mills Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Kohinoor Textile Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kohinoor Textile Mills's Beneish M-Score falls into.


KAR:KTML
73GF Score
Kohinoor Textile Mills Ltd KAR:KTML
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kohinoor Textile Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kohinoor Textile Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0555+0.528 * 0.9778+0.404 * 2.984+0.892 * 1.0485+0.115 * 1.9422
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9805+4.679 * -0.098434-0.327 * 1.4383
=-2.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₨17,151 Mil.
Revenue was 35991.436 + 33774.345 + 31860.48 + 31754.131 = ₨133,380 Mil.
Gross Profit was 9691.699 + 9152.954 + 8216.936 + 9782.21 = ₨36,844 Mil.
Total Current Assets was ₨112,496 Mil.
Total Assets was ₨325,800 Mil.
Property, Plant and Equipment(Net PPE) was ₨165,502 Mil.
Depreciation, Depletion and Amortization(DDA) was ₨5,557 Mil.
Selling, General, & Admin. Expense(SGA) was ₨7,930 Mil.
Total Current Liabilities was ₨80,132 Mil.
Long-Term Debt & Capital Lease Obligation was ₨87,500 Mil.
Net Income was -5603.508 + 3424.693 + 10914 + 1952.175 = ₨10,687 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₨0 Mil.
Cash Flow from Operations was 11328.328 + 9640.616 + 14266.463 + 7521.8 = ₨42,757 Mil.
Total Receivables was ₨15,498 Mil.
Revenue was 31240.77 + 34176.9 + 30857.923 + 30939.11 = ₨127,215 Mil.
Gross Profit was 8583.151 + 10104.419 + 7497.401 + 8177.209 = ₨34,362 Mil.
Total Current Assets was ₨85,583 Mil.
Total Assets was ₨185,463 Mil.
Property, Plant and Equipment(Net PPE) was ₨90,761 Mil.
Depreciation, Depletion and Amortization(DDA) was ₨6,112 Mil.
Selling, General, & Admin. Expense(SGA) was ₨7,714 Mil.
Total Current Liabilities was ₨50,638 Mil.
Long-Term Debt & Capital Lease Obligation was ₨15,706 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(17150.725 / 133380.392) / (15498.442 / 127214.703)
=0.128585 / 0.121829
=1.0555

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(34362.18 / 127214.703) / (36843.799 / 133380.392)
=0.270112 / 0.276231
=0.9778

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (112496.176 + 165502.468) / 325799.761) / (1 - (85582.667 + 90760.866) / 185462.503)
=0.146719 / 0.049169
=2.984

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=133380.392 / 127214.703
=1.0485

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6111.825 / (6111.825 + 90760.866)) / (5556.766 / (5556.766 + 165502.468))
=0.063091 / 0.032484
=1.9422

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7930.401 / 133380.392) / (7714.166 / 127214.703)
=0.059457 / 0.060639
=0.9805

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((87499.899 + 80131.589) / 325799.761) / ((15705.752 + 50637.96) / 185462.503)
=0.514523 / 0.35772
=1.4383

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10687.36 - 0 - 42757.207) / 325799.761
=-0.098434

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kohinoor Textile Mills has a M-score of -2.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.09 mean?
Kohinoor Textile Mills (KAR:KTML) has a Beneish M-Score of -2.09 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kohinoor Textile Mills and its competitors. According to the industry distribution chart, Kohinoor Textile Mills ranks #744 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 74.2%.
Is Kohinoor Textile Mills' Beneish M-Score too high?
Kohinoor Textile Mills' current Beneish M-Score is -2.09. Based on the distribution chart, Kohinoor Textile Mills ranks #744 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, Kohinoor Textile Mills has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kohinoor Textile Mills' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Kohinoor Textile Mills ranks #744 out of 1003 companies for Beneish M-Score. This places Kohinoor Textile Mills in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kohinoor Textile Mills and its competitors. Kohinoor Textile Mills's current Beneish M-Score is -2.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kohinoor Textile Mills stock overvalued right now?
Based on GuruFocus' analysis, Kohinoor Textile Mills (KAR:KTML) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨25.61, compared to a current price of ₨53.23 — trading 107.8% above its estimated fair value. The current Beneish M-Score is -2.09. Kohinoor Textile Mills' overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kohinoor Textile Mills (KAR:KTML), the current Beneish M-Score is -2.09 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kohinoor Textile Mills (KAR:KTML) Overvalued in 2026?

Based on GuruFocus' analysis, Kohinoor Textile Mills stock appears to be overvalued. The current stock price of ₨53.23 is trading 107.8% above its estimated GF Value™ of ₨25.61. GuruFocus considers Kohinoor Textile Mills to be Significantly Overvalued.

Key valuation signals for KAR:KTML:

  • Beneish M-Score: -2.09
  • GF Value™: ₨25.61 vs. price of ₨53.23 (107.8% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the KAR:KTML stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kohinoor Textile Mills Business Description

Address 42-Lawrence Road, Lahore, PB, PAK, 54000
Kohinoor Textile Mills Ltd is a company engaged in the manufacturing of yarn and cloth, processing and stitching the cloth, and the trade of textile products. It operates through three divisions, which comprise Spinning, Weaving, Processing & Home Textile. It is engaged in the production of yarns from natural and artificial fibers and greige fabrics for the manufacture of printed and dyed fabrics and home textile articles. The company generates maximum revenue from the Spinning segment.
73GF Score

Get the complete analysis for KAR:KTML

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨53.23
Price
₨25.61
GF Value