Sui Southern Gas Co (KAR:SSGC) Beneish M-Score: -2.03 (As of Jun. 26, 2026)


KAR:SSGC Sui Southern Gas Co Ltd KAR:SSGC
48 GF Score
Price ₨32.04
GF Value ₨16.93
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Sui Southern Gas Co Beneish M-Score?

Sui Southern Gas Co KAR:SSGC -2.73% 48 Beneish M-Score is -2.03 as of Jun. 26, 2026. GuruFocus rates KAR:SSGC with a GF Score™ of 48/100 and a GF Value™ of ₨16.93 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 486 Utilities - Regulated companies, Sui Southern Gas Co ranks worse than 88.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.03 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sui Southern Gas Co's Beneish M-Score or its related term are showing as below:

KAR:SSGC' s Beneish M-Score Range Over the Past 10 Years
Min: -7.12   Med: -2.27   Max: 13.07
Current: -2.03

During the past 13 years, the highest Beneish M-Score of Sui Southern Gas Co was 13.07. The lowest was -7.12. And the median was -2.27.


Sui Southern Gas Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sui Southern Gas Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sui Southern Gas Co Beneish M-Score Chart

Sui Southern Gas Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 -4.02 -2.27 -1.27 -2.61

Sui Southern Gas Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.97 -2.61 -2.53 -2.57 -2.03

KAR:SSGC vs ATO, NI, UGI: Beneish M-Score Comparison

For the Utilities - Regulated Gas subindustry, Sui Southern Gas Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sui Southern Gas Co Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Sui Southern Gas Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sui Southern Gas Co's Beneish M-Score falls into.


KAR:SSGC
48GF Score
Sui Southern Gas Co Ltd KAR:SSGC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sui Southern Gas Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sui Southern Gas Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3762+0.528 * 1.9333+0.404 * 1.0506+0.892 * 0.7418+0.115 * 0.6951
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7954+4.679 * -0.000658-0.327 * 0.9984
=-2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₨768,350 Mil.
Revenue was 94679.72 + 101387.873 + 87375.153 + 91914.895 = ₨375,358 Mil.
Gross Profit was -2644.286 + 4411.197 + 50.838 + 3401.684 = ₨5,219 Mil.
Total Current Assets was ₨914,332 Mil.
Total Assets was ₨1,179,831 Mil.
Property, Plant and Equipment(Net PPE) was ₨248,068 Mil.
Depreciation, Depletion and Amortization(DDA) was ₨12,116 Mil.
Selling, General, & Admin. Expense(SGA) was ₨2,043 Mil.
Total Current Liabilities was ₨1,078,089 Mil.
Long-Term Debt & Capital Lease Obligation was ₨11,657 Mil.
Net Income was 225.84 + 515.082 + 270.979 + -4050.563 = ₨-3,039 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₨0 Mil.
Cash Flow from Operations was 8842.544 + -2183.486 + 6008.551 + -14930.303 = ₨-2,263 Mil.
Total Receivables was ₨752,634 Mil.
Revenue was 126999.344 + 110605.037 + 114988.293 + 153390.368 = ₨505,983 Mil.
Gross Profit was 964.589 + 2932.084 + 4620.68 + 5085.218 = ₨13,603 Mil.
Total Current Assets was ₨883,165 Mil.
Total Assets was ₨1,125,573 Mil.
Property, Plant and Equipment(Net PPE) was ₨226,580 Mil.
Depreciation, Depletion and Amortization(DDA) was ₨7,580 Mil.
Selling, General, & Admin. Expense(SGA) was ₨1,534 Mil.
Total Current Liabilities was ₨1,005,735 Mil.
Long-Term Debt & Capital Lease Obligation was ₨35,539 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(768350.495 / 375357.641) / (752634.173 / 505983.042)
=2.046982 / 1.487469
=1.3762

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13602.571 / 505983.042) / (5219.433 / 375357.641)
=0.026883 / 0.013905
=1.9333

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (914332.385 + 248067.62) / 1179830.74) / (1 - (883165.238 + 226580.196) / 1125573.187)
=0.014774 / 0.014062
=1.0506

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=375357.641 / 505983.042
=0.7418

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7579.742 / (7579.742 + 226580.196)) / (12116.394 / (12116.394 + 248067.62))
=0.03237 / 0.046569
=0.6951

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2042.572 / 375357.641) / (1533.51 / 505983.042)
=0.005442 / 0.003031
=1.7954

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11656.778 + 1078088.521) / 1179830.74) / ((35538.674 + 1005734.85) / 1125573.187)
=0.923645 / 0.925105
=0.9984

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3038.662 - 0 - -2262.694) / 1179830.74
=-0.000658

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sui Southern Gas Co has a M-score of -2.03 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.03 mean?
Sui Southern Gas Co (KAR:SSGC) has a Beneish M-Score of -2.03 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sui Southern Gas Co and its competitors. According to the industry distribution chart, Sui Southern Gas Co ranks #432 out of 486 companies in the Utilities - Regulated industry, placing it in the top 88.9%.
Is Sui Southern Gas Co's Beneish M-Score too high?
Sui Southern Gas Co's current Beneish M-Score is -2.03. Based on the distribution chart, Sui Southern Gas Co ranks #432 out of 486 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Sui Southern Gas Co has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sui Southern Gas Co's Beneish M-Score compare to ATO and NI?
According to the Utilities - Regulated industry distribution chart, Sui Southern Gas Co ranks #432 out of 486 companies for Beneish M-Score. This places Sui Southern Gas Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sui Southern Gas Co and its competitors. Sui Southern Gas Co's current Beneish M-Score is -2.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sui Southern Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Sui Southern Gas Co (KAR:SSGC) is currently considered Significantly Overvalued. The stock's GF Value™ is ₨16.93, compared to a current price of ₨32.04 — trading 89.2% above its estimated fair value. The current Beneish M-Score is -2.03. Sui Southern Gas Co's overall GF Score™ is 48/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sui Southern Gas Co (KAR:SSGC), the current Beneish M-Score is -2.03 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sui Southern Gas Co (KAR:SSGC) Overvalued in 2026?

Based on GuruFocus' analysis, Sui Southern Gas Co stock appears to be overvalued. The current stock price of ₨32.04 is trading 89.2% above its estimated GF Value™ of ₨16.93. GuruFocus considers Sui Southern Gas Co to be Significantly Overvalued.

Key valuation signals for KAR:SSGC:

  • Beneish M-Score: -2.03
  • GF Value™: ₨16.93 vs. price of ₨32.04 (89.2% above fair value)
  • GF Score™: 48/100 with 5 warning signs

No single metric tells the full story. See the KAR:SSGC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sui Southern Gas Co Business Description

Address Sir Shah Suleman Road, ST- 4/B, Block 14, SSGC House, Gulshan-e-Iqbal, Karachi, SD, PAK, 75300
Sui Southern Gas Co Ltd together with its subsidiaries engages in the transmission and distribution of natural gas and liquefied petroleum gas in Pakistan. The company's operating segments include Gas transmission and distribution; and Meter manufacturing. The majority of its revenue is generated from the Gas transmission and distribution segment which is engaged in the transmission and distribution of natural gas and construction contracts for the laying of pipelines in Sindh and Balochistan. The Meter manufacturing segment is engaged in the manufacture and sale of gas meters.
48GF Score

Get the complete analysis for KAR:SSGC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₨32.04
Price
₨16.93
GF Value