Kitz (KITZF) Beneish M-Score: -2.45 (As of Jun. 26, 2026)


KITZF Kitz Corp KITZF
81 GF Score
Price $5.60
GF Value $2.73
! 6 Warning Signs
View Full Analysis

What is Kitz Beneish M-Score?

Kitz KITZF 81 Beneish M-Score is -2.45 as of Jun. 26, 2026. GuruFocus rates KITZF with a GF Score™ of 81/100 and a GF Value™ of $2.73. The stock has 6 warning signs investors should review. Among 2,926 Industrial Products companies, Kitz ranks worse than 50.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kitz's Beneish M-Score or its related term are showing as below:

KITZF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.87   Med: -2.68   Max: -2.36
Current: -2.45

During the past 13 years, the highest Beneish M-Score of Kitz was -2.36. The lowest was -2.87. And the median was -2.68.


Kitz Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kitz's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kitz Beneish M-Score Chart

Kitz Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.62 -2.36 -2.72 -2.69 -2.45

Kitz Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.45 0.00

KITZF vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Kitz's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kitz Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Kitz's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kitz's Beneish M-Score falls into.


KITZF
81GF Score
Kitz Corp KITZF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kitz Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kitz for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.047+0.528 * 0.9834+0.404 * 1.006+0.892 * 1.0131+0.115 * 1.1125
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.011767-0.327 * 0.9559
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $155 Mil.
Revenue was $1,133 Mil.
Gross Profit was $301 Mil.
Total Current Assets was $707 Mil.
Total Assets was $1,182 Mil.
Property, Plant and Equipment(Net PPE) was $395 Mil.
Depreciation, Depletion and Amortization(DDA) was $46 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $175 Mil.
Long-Term Debt & Capital Lease Obligation was $212 Mil.
Net Income was $74 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $87 Mil.
Total Receivables was $146 Mil.
Revenue was $1,119 Mil.
Gross Profit was $292 Mil.
Total Current Assets was $692 Mil.
Total Assets was $1,121 Mil.
Property, Plant and Equipment(Net PPE) was $354 Mil.
Depreciation, Depletion and Amortization(DDA) was $46 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $230 Mil.
Long-Term Debt & Capital Lease Obligation was $153 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(154.584 / 1133.194) / (145.734 / 1118.505)
=0.136414 / 0.130294
=1.047

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(292.372 / 1118.505) / (301.196 / 1133.194)
=0.261395 / 0.265794
=0.9834

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (707.315 + 394.869) / 1182.215) / (1 - (691.594 + 353.849) / 1120.871)
=0.067696 / 0.067294
=1.006

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1133.194 / 1118.505
=1.0131

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(46.329 / (46.329 + 353.849)) / (45.865 / (45.865 + 394.869))
=0.115771 / 0.104065
=1.1125

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1133.194) / (0 / 1118.505)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((211.564 + 174.659) / 1182.215) / ((152.814 + 230.271) / 1120.871)
=0.326694 / 0.341774
=0.9559

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(73.534 - 0 - 87.445) / 1182.215
=-0.011767

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kitz has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
Kitz (KITZF) has a Beneish M-Score of -2.45 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kitz and its competitors. According to the industry distribution chart, Kitz ranks #1480 out of 2926 companies in the Industrial Products industry, placing it in the top 50.6%.
Is Kitz's Beneish M-Score too high?
Kitz's current Beneish M-Score is -2.45. Based on the distribution chart, Kitz ranks #1480 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Kitz has a GF Score™ of 81/100, reflecting its overall financial health beyond just this single metric.
How does Kitz's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Kitz ranks #1480 out of 2926 companies for Beneish M-Score. This places Kitz in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kitz and its competitors. Kitz's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kitz stock overvalued right now?
Kitz (KITZF) has a current Beneish M-Score of -2.45. The stock's GF Value™ is $2.73, compared to a current price of $5.60 — trading 105.1% above its estimated fair value. The current Beneish M-Score is -2.45. Kitz's overall GF Score™ is 81/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kitz (KITZF), the current Beneish M-Score is -2.45 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kitz (KITZF) Overvalued in 2026?

Based on GuruFocus' analysis, Kitz stock appears to be overvalued. The current stock price of $5.60 is trading 105.1% above its estimated GF Value™ of $2.73.

Key valuation signals for KITZF:

  • Beneish M-Score: -2.45
  • GF Value™: $2.73 vs. price of $5.60 (105.1% above fair value)
  • GF Score™: 81/100 with 6 warning signs

No single metric tells the full story. See the KITZF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kitz Business Description

Other Exchanges 6498:Japan
Address 1-9-1 Higashi-Shinbashi, Tokyo Shiodome Building, Minato-ku, Chiba, JPN, 105-7305
Kitz Corp is a Japan-based company that operates through segments namely valve manufacturing business in which the company manufactures and sells valves, fittings, water purifiers, and industrial filters and the Copper products business involves manufacturing and selling of brass rods for machined or forged products. The company's products consist of brass, cast iron, ductile iron, strainer, bronze, and others. It generates a majority of its revenue from the Valve manufacturing business. Geographically, the company operates in Japan, America, Europe, China and Asian markets.
81GF Score

Get the complete analysis for KITZF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.60
Price
$2.73
GF Value