KPLIF (Keppel Infrastructure Trust) Beneish M-Score: -2.41 (As of Jun. 25, 2026)


KPLIF Keppel Infrastructure Trust KPLIF
45 GF Score
Price $0.42
GF Value $0.26
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Keppel Infrastructure Trust Beneish M-Score?

Keppel Infrastructure Trust KPLIF 45 Beneish M-Score is -2.41 as of Jun. 25, 2026. GuruFocus rates KPLIF with a GF Score™ of 45/100 and a GF Value™ of $0.26 (Significantly Overvalued). The stock has 11 warning signs investors should review. Among 1,529 Chemicals companies, Keppel Infrastructure Trust ranks worse than 57.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Keppel Infrastructure Trust's Beneish M-Score or its related term are showing as below:

KPLIF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.51   Max: -1.31
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Keppel Infrastructure Trust was -1.31. The lowest was -3.03. And the median was -2.51.


Keppel Infrastructure Trust Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Keppel Infrastructure Trust's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keppel Infrastructure Trust Beneish M-Score Chart

Keppel Infrastructure Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.71 -2.18 -2.74 -2.62 -2.41

Keppel Infrastructure Trust Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 0.00 -2.62 0.00 -2.41

KPLIF vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Keppel Infrastructure Trust's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keppel Infrastructure Trust Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Keppel Infrastructure Trust's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Keppel Infrastructure Trust's Beneish M-Score falls into.


KPLIF
45GF Score
Keppel Infrastructure Trust KPLIF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keppel Infrastructure Trust Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Keppel Infrastructure Trust for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2553+0.528 * 0.9983+0.404 * 0.9183+0.892 * 1.0761+0.115 * 0.9613
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.029426-0.327 * 1.0444
=-2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $375 Mil.
Revenue was $1,765 Mil.
Gross Profit was $919 Mil.
Total Current Assets was $1,181 Mil.
Total Assets was $4,961 Mil.
Property, Plant and Equipment(Net PPE) was $1,394 Mil.
Depreciation, Depletion and Amortization(DDA) was $172 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $1,264 Mil.
Long-Term Debt & Capital Lease Obligation was $1,920 Mil.
Net Income was $101 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $247 Mil.
Total Receivables was $278 Mil.
Revenue was $1,640 Mil.
Gross Profit was $852 Mil.
Total Current Assets was $840 Mil.
Total Assets was $4,643 Mil.
Property, Plant and Equipment(Net PPE) was $1,372 Mil.
Depreciation, Depletion and Amortization(DDA) was $162 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $488 Mil.
Long-Term Debt & Capital Lease Obligation was $2,366 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(375.184 / 1764.53) / (277.73 / 1639.685)
=0.212625 / 0.16938
=1.2553

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(852.265 / 1639.685) / (918.75 / 1764.53)
=0.519774 / 0.520677
=0.9983

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1181.341 + 1393.786) / 4960.796) / (1 - (839.545 + 1371.989) / 4643.084)
=0.480904 / 0.523693
=0.9183

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1764.53 / 1639.685
=1.0761

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(161.565 / (161.565 + 1371.989)) / (171.561 / (171.561 + 1393.786))
=0.105353 / 0.109599
=0.9613

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1764.53) / (0 / 1639.685)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1920.438 + 1264.398) / 4960.796) / ((2366.043 + 488.086) / 4643.084)
=0.642001 / 0.614705
=1.0444

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(100.647 - 0 - 246.624) / 4960.796
=-0.029426

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Keppel Infrastructure Trust has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Keppel Infrastructure Trust (KPLIF) has a Beneish M-Score of -2.41 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Keppel Infrastructure Trust and its competitors. According to the industry distribution chart, Keppel Infrastructure Trust ranks #886 out of 1529 companies in the Chemicals industry, placing it in the top 57.9%.
Is Keppel Infrastructure Trust's Beneish M-Score too high?
Keppel Infrastructure Trust's current Beneish M-Score is -2.41. Based on the distribution chart, Keppel Infrastructure Trust ranks #886 out of 1529 companies in the Chemicals industry, which is below the industry midpoint. Overall, Keppel Infrastructure Trust has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Keppel Infrastructure Trust's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Keppel Infrastructure Trust ranks #886 out of 1529 companies for Beneish M-Score. This places Keppel Infrastructure Trust in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Keppel Infrastructure Trust and its competitors. Keppel Infrastructure Trust's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keppel Infrastructure Trust stock overvalued right now?
Based on GuruFocus' analysis, Keppel Infrastructure Trust (KPLIF) is currently considered Significantly Overvalued. The stock's GF Value™ is $0.26, compared to a current price of $0.42 — trading 63.2% above its estimated fair value. The current Beneish M-Score is -2.41. Keppel Infrastructure Trust's overall GF Score™ is 45/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Keppel Infrastructure Trust (KPLIF), the current Beneish M-Score is -2.41 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keppel Infrastructure Trust (KPLIF) Overvalued in 2026?

Based on GuruFocus' analysis, Keppel Infrastructure Trust stock appears to be overvalued. The current stock price of $0.42 is trading 63.2% above its estimated GF Value™ of $0.26. GuruFocus considers Keppel Infrastructure Trust to be Significantly Overvalued.

Key valuation signals for KPLIF:

  • Beneish M-Score: -2.41
  • GF Value™: $0.26 vs. price of $0.42 (63.2% above fair value)
  • GF Score™: 45/100 with 11 warning signs

No single metric tells the full story. See the KPLIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keppel Infrastructure Trust Business Description

Other Exchanges A7RU:Singapore
Address 1 HarbourFront Avenue, Level 2, No. 18-01 Keppel Bay Tower, Singapore, SGP, 098632
Keppel Infrastructure Trust is an Infrastructure Business Trust. Its objective is to invest in infrastructure assets and providing unitholders with regular and predictable distributions and the potential for long-term capital growth. Its portfolio comprises strategic businesses and assets in the following segments, namely Energy Transition, Environmental Services, Distribution & Storage and Digital Infrastructure. A majority of the company's revenue is generated from the Energy Transition segment, which is engaged in the production and retailing of town gas and retailing of natural gas in Singapore, tolling arrangement for the power plant in Singapore, leasing of gas pipelines, sale of electricity produced by wind turbines and leasing of rooftop solar systems.
45GF Score

Get the complete analysis for KPLIF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.42
Price
$0.26
GF Value