KSIOF (kneat.com) Beneish M-Score: -1.86 (As of Jun. 25, 2026)


KSIOF kneat.com Inc KSIOF
79 GF Score
Price $4.53
GF Value $4.75
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is kneat.com Beneish M-Score?

kneat.com KSIOF 79 Beneish M-Score is -1.86 as of Jun. 25, 2026. GuruFocus rates KSIOF with a GF Score™ of 79/100 and a GF Value™ of $4.75 (Fairly Valued). The stock has 2 warning signs investors should review. Among 632 Healthcare Providers & Services companies, kneat.com ranks worse than 82.91% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for kneat.com's Beneish M-Score or its related term are showing as below:

KSIOF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.81   Med: -2.27   Max: 188.19
Current: -1.86

During the past 13 years, the highest Beneish M-Score of kneat.com was 188.19. The lowest was -3.81. And the median was -2.27.


kneat.com Beneish M-Score Historical Data

* Premium members only.

The historical data trend for kneat.com's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

kneat.com Beneish M-Score Chart

kneat.com Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.79 -3.28 -3.45 -2.72 -3.37

kneat.com Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.44 -3.03 -3.33 -3.37 -1.86

KSIOF vs VEEV, BTSG, TEM: Beneish M-Score Comparison

For the Health Information Services subindustry, kneat.com's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


kneat.com Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, kneat.com's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where kneat.com's Beneish M-Score falls into.


KSIOF
79GF Score
kneat.com Inc KSIOF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

kneat.com Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of kneat.com for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0125+0.528 * 0.9803+0.404 * 1.1656+0.892 * 1.2775+0.115 * 0.9357
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0648+4.679 * -0.106707-0.327 * 1.0624
=-1.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $19.63 Mil.
Revenue was 13.121 + 12.323 + 11.644 + 11.271 = $48.36 Mil.
Gross Profit was 10.172 + 9.561 + 8.82 + 8.507 = $37.06 Mil.
Total Current Assets was $58.75 Mil.
Total Assets was $100.90 Mil.
Property, Plant and Equipment(Net PPE) was $5.44 Mil.
Depreciation, Depletion and Amortization(DDA) was $10.84 Mil.
Selling, General, & Admin. Expense(SGA) was $26.20 Mil.
Total Current Liabilities was $41.54 Mil.
Long-Term Debt & Capital Lease Obligation was $13.17 Mil.
Net Income was -2.876 + -2.624 + -0.358 + -0.277 = $-6.14 Mil.
Non Operating Income was -0.625 + -1.414 + 1.754 + 3.24 = $2.96 Mil.
Cash Flow from Operations was 5.471 + -2.207 + -0.176 + -1.411 = $1.68 Mil.
Total Receivables was $7.63 Mil.
Revenue was 10.273 + 9.64 + 9.421 + 8.52 = $37.85 Mil.
Gross Profit was 7.609 + 7.272 + 7.213 + 6.344 = $28.44 Mil.
Total Current Assets was $60.72 Mil.
Total Assets was $95.28 Mil.
Property, Plant and Equipment(Net PPE) was $4.82 Mil.
Depreciation, Depletion and Amortization(DDA) was $7.96 Mil.
Selling, General, & Admin. Expense(SGA) was $19.26 Mil.
Total Current Liabilities was $31.78 Mil.
Long-Term Debt & Capital Lease Obligation was $16.85 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(19.627 / 48.359) / (7.634 / 37.854)
=0.40586 / 0.20167
=2.0125

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(28.438 / 37.854) / (37.06 / 48.359)
=0.751255 / 0.766352
=0.9803

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (58.748 + 5.438) / 100.902) / (1 - (60.722 + 4.817) / 95.284)
=0.363878 / 0.312172
=1.1656

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=48.359 / 37.854
=1.2775

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.962 / (7.962 + 4.817)) / (10.836 / (10.836 + 5.438))
=0.623053 / 0.665847
=0.9357

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(26.203 / 48.359) / (19.262 / 37.854)
=0.541843 / 0.50885
=1.0648

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13.168 + 41.542) / 100.902) / ((16.847 + 31.783) / 95.284)
=0.542209 / 0.510369
=1.0624

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-6.135 - 2.955 - 1.677) / 100.902
=-0.106707

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

kneat.com has a M-score of -1.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.86 mean?
kneat.com (KSIOF) has a Beneish M-Score of -1.86 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on kneat.com and its competitors. According to the industry distribution chart, kneat.com ranks #524 out of 632 companies in the Healthcare Providers & Services industry, placing it in the top 82.9%.
Is kneat.com's Beneish M-Score too high?
kneat.com's current Beneish M-Score is -1.86. Based on the distribution chart, kneat.com ranks #524 out of 632 companies in the Healthcare Providers & Services industry, which is in the bottom quartile relative to peers. Overall, kneat.com has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does kneat.com's Beneish M-Score compare to VEEV and BTSG?
According to the Healthcare Providers & Services industry distribution chart, kneat.com ranks #524 out of 632 companies for Beneish M-Score. This places kneat.com in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on kneat.com and its competitors. kneat.com's current Beneish M-Score is -1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is kneat.com stock overvalued right now?
Based on GuruFocus' analysis, kneat.com (KSIOF) is currently considered Fairly Valued. The stock's GF Value™ is $4.75, compared to a current price of $4.53 — trading 4.6% below its estimated fair value. The current Beneish M-Score is -1.86. kneat.com's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For kneat.com (KSIOF), the current Beneish M-Score is -1.86 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is kneat.com (KSIOF) Overvalued in 2026?

Based on GuruFocus' analysis, kneat.com stock appears to be undervalued. The current stock price of $4.53 is trading 4.6% below its estimated GF Value™ of $4.75. GuruFocus considers kneat.com to be Fairly Valued.

Key valuation signals for KSIOF:

  • Beneish M-Score: -1.86
  • GF Value™: $4.75 vs. price of $4.53 (4.6% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the KSIOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


kneat.com Business Description

Other Exchanges FOBK:GermanyKSI:Canada
Address Hawthorn House, Plassey Business Campus, Castletroy, Limerick, IRL, V945F68
kneat.com Inc is in the business of developing and marketing a software application for modeling regulated data-intensive processes for regulated industries, focusing on the life sciences industry. The company has developed the Kneat Gx solution which provides management real-time visibility and control and increases product, quality, and compliance. In addition, it provides software-related services including training, installation, upgrades, consulting and maintenance, which include product support services. The company geographically operates in North America, Europe and Asia Pacific, out of which it earns maximum revenue from North America.
79GF Score

Get the complete analysis for KSIOF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.53
Price
$4.75
GF Value