National International Holding Co KSCC (KUW:NIH) Beneish M-Score: -2.86 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KUW:NIH National International Holding Co KSCC KUW:NIH
46 GF Score
Price KWD0.18
GF Value KWD0.10
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is National International Holding Co KSCC Beneish M-Score?

National International Holding Co KSCC KUW:NIH -1.11% 46 Beneish M-Score is -2.86 as of Aug. 11, 2026. GuruFocus rates KUW:NIH with a GF Score™ of 46/100 and a GF Value™ of KWD0.10 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 952 Asset Management companies, National International Holding Co KSCC ranks better than 77.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for National International Holding Co KSCC's Beneish M-Score or its related term are showing as below:

KUW:NIH' s Beneish M-Score Range Over the Past 10 Years
Min: -2.86   Med: -2.08   Max: 3.09
Current: -2.86

During the past 13 years, the highest Beneish M-Score of National International Holding Co KSCC was 3.09. The lowest was -2.86. And the median was -2.08.


National International Holding Co KSCC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for National International Holding Co KSCC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

National International Holding Co KSCC Beneish M-Score Chart

National International Holding Co KSCC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.65 -2.19 -2.37 -1.27 -2.86

National International Holding Co KSCC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.86 0.00 0.00

KUW:NIH vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, National International Holding Co KSCC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National International Holding Co KSCC Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, National International Holding Co KSCC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where National International Holding Co KSCC's Beneish M-Score falls into.


KUW:NIH
46GF Score
National International Holding Co KSCC KUW:NIH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

National International Holding Co KSCC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of National International Holding Co KSCC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3674+0.528 * 1.0126+0.404 * 0.9985+0.892 * 1.0134+0.115 * 1.2793
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.000555-0.327 * 0.5552
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was KWD1.77 Mil.
Revenue was KWD5.29 Mil.
Gross Profit was KWD1.25 Mil.
Total Current Assets was KWD21.63 Mil.
Total Assets was KWD55.81 Mil.
Property, Plant and Equipment(Net PPE) was KWD4.45 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD0.14 Mil.
Selling, General, & Admin. Expense(SGA) was KWD0.00 Mil.
Total Current Liabilities was KWD1.94 Mil.
Long-Term Debt & Capital Lease Obligation was KWD1.32 Mil.
Net Income was KWD1.91 Mil.
Gross Profit was KWD0.00 Mil.
Cash Flow from Operations was KWD1.87 Mil.
Total Receivables was KWD4.75 Mil.
Revenue was KWD5.22 Mil.
Gross Profit was KWD1.25 Mil.
Total Current Assets was KWD21.69 Mil.
Total Assets was KWD56.29 Mil.
Property, Plant and Equipment(Net PPE) was KWD4.57 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD0.18 Mil.
Selling, General, & Admin. Expense(SGA) was KWD0.00 Mil.
Total Current Liabilities was KWD4.36 Mil.
Long-Term Debt & Capital Lease Obligation was KWD1.57 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.769 / 5.287) / (4.751 / 5.217)
=0.334594 / 0.910677
=0.3674

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.253 / 5.217) / (1.254 / 5.287)
=0.240176 / 0.237186
=1.0126

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21.634 + 4.45) / 55.81) / (1 - (21.692 + 4.573) / 56.292)
=0.532629 / 0.533415
=0.9985

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5.287 / 5.217
=1.0134

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.179 / (0.179 + 4.573)) / (0.135 / (0.135 + 4.45))
=0.037668 / 0.029444
=1.2793

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5.287) / (0 / 5.217)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.321 + 1.941) / 55.81) / ((1.571 + 4.355) / 56.292)
=0.058448 / 0.105273
=0.5552

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.905 - 0 - 1.874) / 55.81
=0.000555

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

National International Holding Co KSCC has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
National International Holding Co KSCC (KUW:NIH) has a Beneish M-Score of -2.86 as of Aug. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on National International Holding Co KSCC and its competitors. According to the industry distribution chart, National International Holding Co KSCC ranks #213 out of 952 companies in the Asset Management industry, placing it in the top 22.4%.
Is National International Holding Co KSCC's Beneish M-Score too high?
National International Holding Co KSCC's current Beneish M-Score is -2.86. Based on the distribution chart, National International Holding Co KSCC ranks #213 out of 952 companies in the Asset Management industry, which is in the top quartile — a strong position relative to peers. Overall, National International Holding Co KSCC has a GF Score™ of 46/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does National International Holding Co KSCC's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, National International Holding Co KSCC ranks #213 out of 952 companies for Beneish M-Score. This places National International Holding Co KSCC in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on National International Holding Co KSCC and its competitors. National International Holding Co KSCC's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is National International Holding Co KSCC stock overvalued right now?
Based on GuruFocus' analysis, National International Holding Co KSCC (KUW:NIH) is currently considered Significantly Overvalued. The stock's GF Value™ is KWD0.10, compared to a current price of KWD0.18 — trading 78% above its estimated fair value. The current Beneish M-Score is -2.86. National International Holding Co KSCC's overall GF Score™ is 46/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For National International Holding Co KSCC (KUW:NIH), the current Beneish M-Score is -2.86 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is National International Holding Co KSCC (KUW:NIH) Overvalued in 2026?

Based on GuruFocus' analysis, National International Holding Co KSCC stock appears to be overvalued. The current stock price of KWD0.18 is trading 78% above its estimated GF Value™ of KWD0.10. GuruFocus considers National International Holding Co KSCC to be Significantly Overvalued.

Key valuation signals for KUW:NIH:

  • Beneish M-Score: -2.86
  • GF Value™: KWD0.10 vs. price of KWD0.18 (78% above fair value)
  • GF Score™: 46/100 with 7 warning signs

No single metric tells the full story. See the KUW:NIH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


National International Holding Co KSCC Business Description

Other Exchanges NIH:United Arab Emirates
Address Abdulaziz Al-Saqer Street, Floor 45, Al-Raya Tower 2, PO Box 25825, Safat, Kuwait City, KWT
National International Holding Co KSCC is an investment company that invests in private equity and financial instruments, regionally and globally. The company is engaged in various types of investment activities through a well-diversified investment portfolio spread over several investment sectors basically financial services, real estate, industrial, contracting, information technology, and leisure and tourism. The group has three reportable segments Financial investing activities; Real Estate investing activities and Industrial activities. It derives maximum revenue from Industrial activities.
46GF Score

Get the complete analysis for KUW:NIH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KWD0.18
Price
KWD0.10
GF Value