Osos Holding Group Company KSC (KUW:OSOS) Beneish M-Score: -1.23 (As of Jun. 28, 2026)


KUW:OSOS Osos Holding Group Company KSC KUW:OSOS
56 GF Score
Price KWD0.20
GF Value KWD0.19
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Osos Holding Group Company KSC Beneish M-Score?

Osos Holding Group Company KSC KUW:OSOS +1.01% 56 Beneish M-Score is -1.23 as of Jun. 28, 2026. GuruFocus rates KUW:OSOS with a GF Score™ of 56/100 and a GF Value™ of KWD0.19 (Fairly Valued). The stock has 2 warning signs investors should review. Among 954 Asset Management companies, Osos Holding Group Company KSC ranks worse than 75.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.23 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Osos Holding Group Company KSC's Beneish M-Score or its related term are showing as below:

KUW:OSOS' s Beneish M-Score Range Over the Past 10 Years
Min: -2.84   Med: -2.01   Max: 19.14
Current: -1.23

During the past 13 years, the highest Beneish M-Score of Osos Holding Group Company KSC was 19.14. The lowest was -2.84. And the median was -2.01.


Osos Holding Group Company KSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Osos Holding Group Company KSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Osos Holding Group Company KSC Beneish M-Score Chart

Osos Holding Group Company KSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.89 -2.01 -2.80 -2.01 -1.35

Osos Holding Group Company KSC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.86 -1.89 -2.44 -1.35 -1.23

KUW:OSOS vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Osos Holding Group Company KSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Osos Holding Group Company KSC Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Osos Holding Group Company KSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Osos Holding Group Company KSC's Beneish M-Score falls into.


KUW:OSOS
56GF Score
Osos Holding Group Company KSC KUW:OSOS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Osos Holding Group Company KSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Osos Holding Group Company KSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8962+0.528 * 1.0532+0.404 * 1.0008+0.892 * 0.879+0.115 * 0.2857
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9383+4.679 * 0.104035-0.327 * 0.7292
=-1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was KWD0.05 Mil.
Revenue was 0.182 + 0.182 + 0.182 + 0.231 = KWD0.78 Mil.
Gross Profit was 0.129 + 0.177 + 0.152 + 0.208 = KWD0.67 Mil.
Total Current Assets was KWD3.45 Mil.
Total Assets was KWD22.88 Mil.
Property, Plant and Equipment(Net PPE) was KWD0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD0.00 Mil.
Selling, General, & Admin. Expense(SGA) was KWD0.08 Mil.
Total Current Liabilities was KWD1.03 Mil.
Long-Term Debt & Capital Lease Obligation was KWD2.93 Mil.
Net Income was -0.194 + 0.502 + 0.265 + 1.836 = KWD2.41 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = KWD0.00 Mil.
Cash Flow from Operations was -0.468 + 0.067 + 0.042 + 0.388 = KWD0.03 Mil.
Total Receivables was KWD0.03 Mil.
Revenue was 0.251 + 0.241 + 0.245 + 0.147 = KWD0.88 Mil.
Gross Profit was 0.207 + 0.219 + 0.234 + 0.138 = KWD0.80 Mil.
Total Current Assets was KWD3.32 Mil.
Total Assets was KWD21.94 Mil.
Property, Plant and Equipment(Net PPE) was KWD0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD0.00 Mil.
Selling, General, & Admin. Expense(SGA) was KWD0.10 Mil.
Total Current Liabilities was KWD1.96 Mil.
Long-Term Debt & Capital Lease Obligation was KWD3.25 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.05 / 0.777) / (0.03 / 0.884)
=0.06435 / 0.033937
=1.8962

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.798 / 0.884) / (0.666 / 0.777)
=0.902715 / 0.857143
=1.0532

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3.446 + 0.004) / 22.877) / (1 - (3.317 + 0.006) / 21.942)
=0.849194 / 0.848555
=1.0008

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.777 / 0.884
=0.879

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.001 / (0.001 + 0.006)) / (0.004 / (0.004 + 0.004))
=0.142857 / 0.5
=0.2857

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.08 / 0.777) / (0.097 / 0.884)
=0.10296 / 0.109729
=0.9383

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.929 + 1.032) / 22.877) / ((3.253 + 1.957) / 21.942)
=0.173143 / 0.237444
=0.7292

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.409 - 0 - 0.029) / 22.877
=0.104035

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Osos Holding Group Company KSC has a M-score of -1.23 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.23 mean?
Osos Holding Group Company KSC (KUW:OSOS) has a Beneish M-Score of -1.23 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Osos Holding Group Company KSC and its competitors. According to the industry distribution chart, Osos Holding Group Company KSC ranks #722 out of 954 companies in the Asset Management industry, placing it in the top 75.7%.
Is Osos Holding Group Company KSC's Beneish M-Score too high?
Osos Holding Group Company KSC's current Beneish M-Score is -1.23. Based on the distribution chart, Osos Holding Group Company KSC ranks #722 out of 954 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Osos Holding Group Company KSC has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Osos Holding Group Company KSC's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Osos Holding Group Company KSC ranks #722 out of 954 companies for Beneish M-Score. This places Osos Holding Group Company KSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Osos Holding Group Company KSC and its competitors. Osos Holding Group Company KSC's current Beneish M-Score is -1.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Osos Holding Group Company KSC stock overvalued right now?
Based on GuruFocus' analysis, Osos Holding Group Company KSC (KUW:OSOS) is currently considered Fairly Valued. The stock's GF Value™ is KWD0.19, compared to a current price of KWD0.20 — trading 5.8% above its estimated fair value. The current Beneish M-Score is -1.23. Osos Holding Group Company KSC's overall GF Score™ is 56/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Osos Holding Group Company KSC (KUW:OSOS), the current Beneish M-Score is -1.23 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Osos Holding Group Company KSC (KUW:OSOS) Overvalued in 2026?

Based on GuruFocus' analysis, Osos Holding Group Company KSC stock appears to be overvalued. The current stock price of KWD0.20 is trading 5.8% above its estimated GF Value™ of KWD0.19. GuruFocus considers Osos Holding Group Company KSC to be Fairly Valued.

Key valuation signals for KUW:OSOS:

  • Beneish M-Score: -1.23
  • GF Value™: KWD0.19 vs. price of KWD0.20 (5.8% above fair value)
  • GF Score™: 56/100 with 2 warning signs

No single metric tells the full story. See the KUW:OSOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Osos Holding Group Company KSC Business Description

Address Beirut Street, 8th Floor, PO Box 16798, Al Safat Tower, In Front of Al-Qadsia S.C, Qadisiya, Hawalli, KWT, 35858
Osos Holding Group Company KSC is predominantly engaged in investment activities. The firm operates in two segments namely real estate activities and investment activities. The Real estate activities include buying, selling, and purchase of real estate and bare lands and Investment activities include investing in portfolios and other companies. The majority of its revenue comes from the Investment activities segment.
56GF Score

Get the complete analysis for KUW:OSOS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KWD0.20
Price
KWD0.19
GF Value