Shuaiba Industrial Co (KUW:SHUAIBA) Beneish M-Score: -2.53 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KUW:SHUAIBA Shuaiba Industrial Co KUW:SHUAIBA
45 GF Score
Price KWD0.27
GF Value KWD0.18
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Shuaiba Industrial Co Beneish M-Score?

Shuaiba Industrial Co KUW:SHUAIBA +0.74% 45 Beneish M-Score is -2.53 as of Jul. 25, 2026. GuruFocus rates KUW:SHUAIBA with a GF Score™ of 45/100 and a GF Value™ of KWD0.18 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 272 Forest Products companies, Shuaiba Industrial Co ranks worse than 51.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shuaiba Industrial Co's Beneish M-Score or its related term are showing as below:

KUW:SHUAIBA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.41   Med: -2.54   Max: 81.47
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Shuaiba Industrial Co was 81.47. The lowest was -3.41. And the median was -2.54.


Shuaiba Industrial Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shuaiba Industrial Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shuaiba Industrial Co Beneish M-Score Chart

Shuaiba Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.19 -1.68 0.00 0.00 -2.05

Shuaiba Industrial Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 -2.32 -1.94 -2.05 -2.53

KUW:SHUAIBA vs SLVM: Beneish M-Score Comparison

For the Paper & Paper Products subindustry, Shuaiba Industrial Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shuaiba Industrial Co Beneish M-Score vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Shuaiba Industrial Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shuaiba Industrial Co's Beneish M-Score falls into.


KUW:SHUAIBA
45GF Score
Shuaiba Industrial Co KUW:SHUAIBA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shuaiba Industrial Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shuaiba Industrial Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.128+0.528 * 1.1327+0.404 * 0.3103+0.892 * 1.0301+0.115 * 0.9271
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8055+4.679 * 0.000781-0.327 * 1.0402
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was KWD3.70 Mil.
Revenue was 3.224 + 3.469 + 3.357 + 3.146 = KWD13.20 Mil.
Gross Profit was 0.466 + 0.62 + 0.403 + 0.337 = KWD1.83 Mil.
Total Current Assets was KWD14.36 Mil.
Total Assets was KWD23.06 Mil.
Property, Plant and Equipment(Net PPE) was KWD8.64 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD0.95 Mil.
Selling, General, & Admin. Expense(SGA) was KWD0.34 Mil.
Total Current Liabilities was KWD3.04 Mil.
Long-Term Debt & Capital Lease Obligation was KWD1.16 Mil.
Net Income was 0.175 + 0.311 + 0.13 + 0.05 = KWD0.67 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = KWD0.00 Mil.
Cash Flow from Operations was 0.39 + 0.391 + -0.273 + 0.14 = KWD0.65 Mil.
Total Receivables was KWD3.18 Mil.
Revenue was 3.346 + 3.141 + 3.027 + 3.297 = KWD12.81 Mil.
Gross Profit was 0.54 + 0.533 + 0.387 + 0.548 = KWD2.01 Mil.
Total Current Assets was KWD14.90 Mil.
Total Assets was KWD24.37 Mil.
Property, Plant and Equipment(Net PPE) was KWD9.25 Mil.
Depreciation, Depletion and Amortization(DDA) was KWD0.94 Mil.
Selling, General, & Admin. Expense(SGA) was KWD0.41 Mil.
Total Current Liabilities was KWD3.08 Mil.
Long-Term Debt & Capital Lease Obligation was KWD1.18 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3.696 / 13.196) / (3.181 / 12.811)
=0.280085 / 0.248302
=1.128

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2.008 / 12.811) / (1.826 / 13.196)
=0.15674 / 0.138375
=1.1327

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14.358 + 8.636) / 23.058) / (1 - (14.899 + 9.252) / 24.369)
=0.002776 / 0.008946
=0.3103

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13.196 / 12.811
=1.0301

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.94 / (0.94 + 9.252)) / (0.954 / (0.954 + 8.636))
=0.092229 / 0.099479
=0.9271

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.341 / 13.196) / (0.411 / 12.811)
=0.025841 / 0.032082
=0.8055

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.158 + 3.035) / 23.058) / ((1.182 + 3.078) / 24.369)
=0.181846 / 0.174812
=1.0402

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.666 - 0 - 0.648) / 23.058
=0.000781

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shuaiba Industrial Co has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Shuaiba Industrial Co (KUW:SHUAIBA) has a Beneish M-Score of -2.53 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shuaiba Industrial Co and its competitors. According to the industry distribution chart, Shuaiba Industrial Co ranks #141 out of 272 companies in the Forest Products industry, placing it in the top 51.8%.
Is Shuaiba Industrial Co's Beneish M-Score too high?
Shuaiba Industrial Co's current Beneish M-Score is -2.53. Based on the distribution chart, Shuaiba Industrial Co ranks #141 out of 272 companies in the Forest Products industry, which is below the industry midpoint. Overall, Shuaiba Industrial Co has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shuaiba Industrial Co's Beneish M-Score compare to SLVM?
According to the Forest Products industry distribution chart, Shuaiba Industrial Co ranks #141 out of 272 companies for Beneish M-Score. This places Shuaiba Industrial Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Forest Products company?
A good Beneish M-Score depends on the Forest Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shuaiba Industrial Co and its competitors. Shuaiba Industrial Co's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shuaiba Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Shuaiba Industrial Co (KUW:SHUAIBA) is currently considered Significantly Overvalued. The stock's GF Value™ is KWD0.18, compared to a current price of KWD0.27 — trading 52.2% above its estimated fair value. The current Beneish M-Score is -2.53. Shuaiba Industrial Co's overall GF Score™ is 45/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shuaiba Industrial Co (KUW:SHUAIBA), the current Beneish M-Score is -2.53 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shuaiba Industrial Co (KUW:SHUAIBA) Overvalued in 2026?

Based on GuruFocus' analysis, Shuaiba Industrial Co stock appears to be overvalued. The current stock price of KWD0.27 is trading 52.2% above its estimated GF Value™ of KWD0.18. GuruFocus considers Shuaiba Industrial Co to be Significantly Overvalued.

Key valuation signals for KUW:SHUAIBA:

  • Beneish M-Score: -2.53
  • GF Value™: KWD0.18 vs. price of KWD0.27 (52.2% above fair value)
  • GF Score™: 45/100 with 6 warning signs

No single metric tells the full story. See the KUW:SHUAIBA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shuaiba Industrial Co Business Description

Address Block 3, Street 31 Building, 150 Subhan, P.O Box 10088, Subhan Industrial Area, Shuaiba, KWT, 65451
Shuaiba Industrial Co is a paper packaging manufacturer. The company is organized into three business segments namely Industrial Packaging which comprises multi-wall paper sacks, and Consumer Packaging which involves various types of bags and wrapping sheets; Flexible packaging which comprises multi-ply printing and aluminum foil lamination products. The majority of its revenue comes from its business in Gulf countries.
45GF Score

Get the complete analysis for KUW:SHUAIBA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

KWD0.27
Price
KWD0.18
GF Value