Sociedad Minera El BrocalA (LIM:BROCALC1) Beneish M-Score: -2.30 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LIM:BROCALC1 Sociedad Minera El Brocal SAA LIM:BROCALC1
55 GF Score
Price S/.21.50
GF Value S/.15.48
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Sociedad Minera El BrocalA Beneish M-Score?

Sociedad Minera El BrocalA LIM:BROCALC1 55 Beneish M-Score is -2.30 as of Aug. 01, 2026. GuruFocus rates LIM:BROCALC1 with a GF Score™ of 55/100 and a GF Value™ of S/.15.48 (Significantly Overvalued). The stock has 1 warning sign investors should review. Among 677 Metals & Mining companies, Sociedad Minera El BrocalA ranks better than 50.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sociedad Minera El BrocalA's Beneish M-Score or its related term are showing as below:

LIM:BROCALC1' s Beneish M-Score Range Over the Past 10 Years
Min: -8.32   Med: -3.01   Max: 37.19
Current: -2.3

During the past 13 years, the highest Beneish M-Score of Sociedad Minera El BrocalA was 37.19. The lowest was -8.32. And the median was -3.01.


Sociedad Minera El BrocalA Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sociedad Minera El BrocalA's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sociedad Minera El BrocalA Beneish M-Score Chart

Sociedad Minera El BrocalA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.34 -1.14 -3.00 -3.50 -2.04

Sociedad Minera El BrocalA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.03 -3.01 -2.04 -1.88 -2.30

Sociedad Minera El BrocalA Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Sociedad Minera El BrocalA's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sociedad Minera El BrocalA Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Sociedad Minera El BrocalA's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sociedad Minera El BrocalA's Beneish M-Score falls into.


LIM:BROCALC1
55GF Score
Sociedad Minera El Brocal SAA LIM:BROCALC1
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sociedad Minera El BrocalA Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sociedad Minera El BrocalA for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1894+0.528 * 0.6058+0.404 * 0.8436+0.892 * 1.4568+0.115 * 1.4276
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6412+4.679 * -0.035315-0.327 * 1.2233
=-2.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was S/.514 Mil.
Revenue was 624.086 + 566.446 + 617.02 + 427.697 = S/.2,235 Mil.
Gross Profit was 311.556 + 281.38 + 279.258 + 174.798 = S/.1,047 Mil.
Total Current Assets was S/.1,264 Mil.
Total Assets was S/.2,891 Mil.
Property, Plant and Equipment(Net PPE) was S/.1,585 Mil.
Depreciation, Depletion and Amortization(DDA) was S/.0 Mil.
Selling, General, & Admin. Expense(SGA) was S/.57 Mil.
Total Current Liabilities was S/.516 Mil.
Long-Term Debt & Capital Lease Obligation was S/.2 Mil.
Net Income was 181.248 + 173.216 + 196.351 + 103.825 = S/.655 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = S/.0 Mil.
Cash Flow from Operations was 268.844 + 102.572 + 196.209 + 189.107 = S/.757 Mil.
Total Receivables was S/.296 Mil.
Revenue was 390.141 + 358.671 + 349.393 + 436.141 = S/.1,534 Mil.
Gross Profit was 115.722 + 116.965 + 60.964 + 141.749 = S/.435 Mil.
Total Current Assets was S/.765 Mil.
Total Assets was S/.2,308 Mil.
Property, Plant and Equipment(Net PPE) was S/.1,504 Mil.
Depreciation, Depletion and Amortization(DDA) was S/.0 Mil.
Selling, General, & Admin. Expense(SGA) was S/.61 Mil.
Total Current Liabilities was S/.334 Mil.
Long-Term Debt & Capital Lease Obligation was S/.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(513.523 / 2235.249) / (296.379 / 1534.346)
=0.229739 / 0.193163
=1.1894

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(435.4 / 1534.346) / (1046.992 / 2235.249)
=0.283769 / 0.468401
=0.6058

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1263.988 + 1584.924) / 2890.92) / (1 - (765.075 + 1503.615) / 2308.455)
=0.014531 / 0.017226
=0.8436

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2235.249 / 1534.346
=1.4568

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.311 / (0.311 + 1503.615)) / (0.23 / (0.23 + 1584.924))
=0.000207 / 0.000145
=1.4276

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(56.565 / 2235.249) / (60.555 / 1534.346)
=0.025306 / 0.039466
=0.6412

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.666 + 516.25) / 2890.92) / ((3.974 + 334.09) / 2308.455)
=0.179153 / 0.146446
=1.2233

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(654.64 - 0 - 756.732) / 2890.92
=-0.035315

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sociedad Minera El BrocalA has a M-score of -2.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.30 mean?
Sociedad Minera El BrocalA (LIM:BROCALC1) has a Beneish M-Score of -2.30 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sociedad Minera El BrocalA and its competitors. According to the industry distribution chart, Sociedad Minera El BrocalA ranks #334 out of 677 companies in the Metals & Mining industry, placing it in the top 49.3%.
Is Sociedad Minera El BrocalA's Beneish M-Score too high?
Sociedad Minera El BrocalA's current Beneish M-Score is -2.30. Based on the distribution chart, Sociedad Minera El BrocalA ranks #334 out of 677 companies in the Metals & Mining industry, which is above the industry midpoint. Overall, Sociedad Minera El BrocalA has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sociedad Minera El BrocalA's Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, Sociedad Minera El BrocalA ranks #334 out of 677 companies for Beneish M-Score. This puts Sociedad Minera El BrocalA in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sociedad Minera El BrocalA and its competitors. Sociedad Minera El BrocalA's current Beneish M-Score is -2.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sociedad Minera El BrocalA stock overvalued right now?
Based on GuruFocus' analysis, Sociedad Minera El BrocalA (LIM:BROCALC1) is currently considered Significantly Overvalued. The stock's GF Value™ is S/.15.48, compared to a current price of S/.21.50 — trading 38.9% above its estimated fair value. The current Beneish M-Score is -2.30. Sociedad Minera El BrocalA's overall GF Score™ is 55/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sociedad Minera El BrocalA (LIM:BROCALC1), the current Beneish M-Score is -2.30 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sociedad Minera El BrocalA (LIM:BROCALC1) Overvalued in 2026?

Based on GuruFocus' analysis, Sociedad Minera El BrocalA stock appears to be overvalued. The current stock price of S/.21.50 is trading 38.9% above its estimated GF Value™ of S/.15.48. GuruFocus considers Sociedad Minera El BrocalA to be Significantly Overvalued.

Key valuation signals for LIM:BROCALC1:

  • Beneish M-Score: -2.30
  • GF Value™: S/.15.48 vs. price of S/.21.50 (38.9% above fair value)
  • GF Score™: 55/100 with 1 warning sign

No single metric tells the full story. See the LIM:BROCALC1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sociedad Minera El BrocalA Business Description

Other Exchanges BROCALI1:Peru
Address Las Begonias Street 415, 19th Floor, San Isidro, Lima, PER
Sociedad Minera El Brocal SAA is a mining company, dedicated to the extraction, concentration, and commercialization of polymetallic minerals. It predominantly explores silver, lead, zinc, and copper. It exploits two contiguous mines: North Tajo, an open pit operation that produces silver, leads, and zinc minerals; and Marcapunta-Norte, an underground mine producing copper minerals. The company carries out its operations at the Colquijirca Mining Units and the Huaraucaca Concentrator Plant located in the district of Tinyahuarco, Peru. Geographically, it generates maximum revenue from Peru and the rest from Asia and Europe.
55GF Score

Get the complete analysis for LIM:BROCALC1

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

S/.21.50
Price
S/.15.48
GF Value