Kingfisher (LSE:KGF) Beneish M-Score: -2.91 (As of Jun. 24, 2026)


LSE:KGF Kingfisher PLC LSE:KGF
73 GF Score
Price £2.76
GF Value £2.80
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Kingfisher Beneish M-Score?

Kingfisher LSE:KGF -1.50% 73 Beneish M-Score is -2.91 as of Jun. 24, 2026. GuruFocus rates LSE:KGF with a GF Score™ of 73/100 and a GF Value™ of £2.80 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,087 Retail - Cyclical companies, Kingfisher ranks better than 73.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kingfisher's Beneish M-Score or its related term are showing as below:

LSE:KGF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -2.88   Max: -2.44
Current: -2.91

During the past 13 years, the highest Beneish M-Score of Kingfisher was -2.44. The lowest was -3.23. And the median was -2.88.


Kingfisher Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kingfisher's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kingfisher Beneish M-Score Chart

Kingfisher Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 -2.44 -2.98 -3.16 -2.91

Kingfisher Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.98 0.00 -3.16 0.00 -2.91

LSE:KGF vs HD, LOW, FND: Beneish M-Score Comparison

For the Home Improvement Retail subindustry, Kingfisher's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kingfisher Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Kingfisher's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kingfisher's Beneish M-Score falls into.


LSE:KGF
73GF Score
Kingfisher PLC LSE:KGF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kingfisher Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kingfisher for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0869+0.528 * 0.9783+0.404 * 0.9622+0.892 * 1.0126+0.115 * 1.0139
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0085+4.679 * -0.104229-0.327 * 1.0322
=-2.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan26) TTM:Last Year (Jan25) TTM:
Total Receivables was £219 Mil.
Revenue was £12,945 Mil.
Gross Profit was £4,930 Mil.
Total Current Assets was £3,574 Mil.
Total Assets was £11,398 Mil.
Property, Plant and Equipment(Net PPE) was £5,036 Mil.
Depreciation, Depletion and Amortization(DDA) was £667 Mil.
Selling, General, & Admin. Expense(SGA) was £4,428 Mil.
Total Current Liabilities was £2,942 Mil.
Long-Term Debt & Capital Lease Obligation was £1,987 Mil.
Net Income was £245 Mil.
Gross Profit was £0 Mil.
Cash Flow from Operations was £1,433 Mil.
Total Receivables was £199 Mil.
Revenue was £12,784 Mil.
Gross Profit was £4,763 Mil.
Total Current Assets was £3,658 Mil.
Total Assets was £11,443 Mil.
Property, Plant and Equipment(Net PPE) was £4,876 Mil.
Depreciation, Depletion and Amortization(DDA) was £656 Mil.
Selling, General, & Admin. Expense(SGA) was £4,336 Mil.
Total Current Liabilities was £2,927 Mil.
Long-Term Debt & Capital Lease Obligation was £1,867 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(219 / 12945) / (199 / 12784)
=0.016918 / 0.015566
=1.0869

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4763 / 12784) / (4930 / 12945)
=0.372575 / 0.380842
=0.9783

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3574 + 5036) / 11398) / (1 - (3658 + 4876) / 11443)
=0.244604 / 0.254217
=0.9622

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=12945 / 12784
=1.0126

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(656 / (656 + 4876)) / (667 / (667 + 5036))
=0.118583 / 0.116956
=1.0139

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4428 / 12945) / (4336 / 12784)
=0.342063 / 0.339174
=1.0085

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1987 + 2942) / 11398) / ((1867 + 2927) / 11443)
=0.432444 / 0.418946
=1.0322

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(245 - 0 - 1433) / 11398
=-0.104229

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kingfisher has a M-score of -2.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.91 mean?
Kingfisher (LSE:KGF) has a Beneish M-Score of -2.91 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kingfisher and its competitors. According to the industry distribution chart, Kingfisher ranks #287 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 26.4%.
Is Kingfisher's Beneish M-Score too high?
Kingfisher's current Beneish M-Score is -2.91. Based on the distribution chart, Kingfisher ranks #287 out of 1087 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Kingfisher has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Kingfisher's Beneish M-Score compare to HD and LOW?
According to the Retail - Cyclical industry distribution chart, Kingfisher ranks #287 out of 1087 companies for Beneish M-Score. This puts Kingfisher in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kingfisher and its competitors. Kingfisher's current Beneish M-Score is -2.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kingfisher stock overvalued right now?
Based on GuruFocus' analysis, Kingfisher (LSE:KGF) is currently considered Fairly Valued. The stock's GF Value™ is £2.80, compared to a current price of £2.76 — trading 1.6% below its estimated fair value. The current Beneish M-Score is -2.91. Kingfisher's overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kingfisher (LSE:KGF), the current Beneish M-Score is -2.91 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kingfisher (LSE:KGF) Overvalued in 2026?

Based on GuruFocus' analysis, Kingfisher stock appears to be undervalued. The current stock price of £2.76 is trading 1.6% below its estimated GF Value™ of £2.80. GuruFocus considers Kingfisher to be Fairly Valued.

Key valuation signals for LSE:KGF:

  • Beneish M-Score: -2.91
  • GF Value™: £2.80 vs. price of £2.76 (1.6% below fair value)
  • GF Score™: 73/100 with 3 warning signs

No single metric tells the full story. See the LSE:KGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kingfisher Business Description

Address 1 Paddington Square, London, GBR, W2 1GG
Kingfisher is a home improvement company with over 1,900 stores in seven countries across Europe under retail banners including B&Q, Castorama, Brico Dépôt, Screwfix, TradePoint, and Koçtas. It is the second-largest do-it-yourself retailer in Europe, with a leading position in the UK and a number-two position in France, which together account for 81% of sales.
73GF Score

Get the complete analysis for LSE:KGF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£2.76
Price
£2.80
GF Value