Secure Property Development & Investment (LSE:SPDI) Beneish M-Score: -3.76 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Secure Property Development & Investment Beneish M-Score?

Secure Property Development & Investment LSE:SPDI Beneish M-Score is -3.76 as of Aug. 01, 2026. The stock has 4 warning signs investors should review. Among 1,678 Real Estate companies, Secure Property Development & Investment ranks better than 94.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Secure Property Development & Investment's Beneish M-Score or its related term are showing as below:

LSE:SPDI' s Beneish M-Score Range Over the Past 10 Years
Min: -8.4   Med: -2.78   Max: 572.6
Current: -3.76

During the past 13 years, the highest Beneish M-Score of Secure Property Development & Investment was 572.60. The lowest was -8.40. And the median was -2.78.

Secure Property Development & Investment Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Secure Property Development & Investment's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Secure Property Development & Investment Beneish M-Score Chart

Secure Property Development & Investment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.97 -3.10 -1.14 -3.13 -3.76

Secure Property Development & Investment Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.14 0.00 -3.13 0.00 -3.76

LSE:SPDI vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, Secure Property Development & Investment's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Secure Property Development & Investment Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Secure Property Development & Investment's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Secure Property Development & Investment's Beneish M-Score falls into.


Secure Property Development & Investment Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Secure Property Development & Investment for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7272+0.528 * 1.2627+0.404 * 1.9422+0.892 * 0.6462+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.8247+4.679 * -0.217218-0.327 * 1.2135
=-3.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was £1.51 Mil.
Revenue was £0.69 Mil.
Gross Profit was £0.41 Mil.
Total Current Assets was £1.70 Mil.
Total Assets was £12.79 Mil.
Property, Plant and Equipment(Net PPE) was £0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was £0.00 Mil.
Selling, General, & Admin. Expense(SGA) was £0.74 Mil.
Total Current Liabilities was £12.05 Mil.
Long-Term Debt & Capital Lease Obligation was £0.00 Mil.
Net Income was £-3.89 Mil.
Gross Profit was £0.00 Mil.
Cash Flow from Operations was £-1.11 Mil.
 Total Receivables was £3.21 Mil.
Revenue was £1.06 Mil.
Gross Profit was £0.81 Mil.
Total Current Assets was £12.89 Mil.
Total Assets was £23.29 Mil.
Property, Plant and Equipment(Net PPE) was £0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was £0.00 Mil.
Selling, General, & Admin. Expense(SGA) was £0.63 Mil.
Total Current Liabilities was £18.08 Mil.
Long-Term Debt & Capital Lease Obligation was £0.00 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.51 / 0.685) / (3.213 / 1.06)
=2.20438 / 3.031132
=0.7272

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.805 / 1.06) / (0.412 / 0.685)
=0.759434 / 0.60146
=1.2627

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.699 + 0) / 12.789) / (1 - (12.891 + 0) / 23.289)
=0.867151 / 0.446477
=1.9422

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.685 / 1.06
=0.6462

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.737 / 0.685) / (0.625 / 1.06)
=1.075912 / 0.589623
=1.8247

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 12.049) / 12.789) / ((0 + 18.081) / 23.289)
=0.942138 / 0.776375
=1.2135

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.886 - 0 - -1.108) / 12.789
=-0.217218

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Secure Property Development & Investment has a M-score of -3.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.76 mean?
Secure Property Development & Investment (LSE:SPDI) has a Beneish M-Score of -3.76 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Secure Property Development & Investment and its competitors. According to the industry distribution chart, Secure Property Development & Investment ranks #97 out of 1678 companies in the Real Estate industry, placing it in the top 5.8%.
Is Secure Property Development & Investment's Beneish M-Score too high?
Secure Property Development & Investment's current Beneish M-Score is -3.76. Based on the distribution chart, Secure Property Development & Investment ranks #97 out of 1678 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers.
How does Secure Property Development & Investment's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Secure Property Development & Investment ranks #97 out of 1678 companies for Beneish M-Score. This places Secure Property Development & Investment in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Secure Property Development & Investment and its competitors. Secure Property Development & Investment's current Beneish M-Score is -3.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Secure Property Development & Investment stock overvalued right now?
Based on GuruFocus' analysis, Secure Property Development & Investment (LSE:SPDI) is currently considered Possible Value Trap. The stock's GF Value™ is £0.02, compared to a current price of £0.01 — trading 75% below its estimated fair value. The current Beneish M-Score is -3.76. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Secure Property Development & Investment (LSE:SPDI), the current Beneish M-Score is -3.76 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Secure Property Development & Investment Business Description

Other Exchanges SPDI.GB:UK
Address 6 Nikiforou Foka Street, Nicosia, CYP, 1060
Secure Property Development & Investment PLC is engaged in the acquisition, development, and management of real estate properties and projects. The company's operating segments include Warehouse, Residential, Land Plots, and Corporate.