Vox Valor Capital (LSE:VOX) Beneish M-Score: 0.00 (As of Jun. 26, 2026)


What is Vox Valor Capital Beneish M-Score?

Vox Valor Capital LSE:VOX Beneish M-Score is 0.00 as of Jun. 26, 2026. The stock has 6 warning signs investors should review. Among 954 Asset Management companies, Vox Valor Capital ranks worse than 104821.7% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Vox Valor Capital's Beneish M-Score or its related term are showing as below:

During the past 4 years, the highest Beneish M-Score of Vox Valor Capital was -2.03. The lowest was -2.03. And the median was -2.03.

Vox Valor Capital Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vox Valor Capital's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vox Valor Capital Beneish M-Score Chart

Vox Valor Capital Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Beneish M-Score
0.00 0.00 0.00 0.00

Vox Valor Capital Semi-Annual Data
Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Nov25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only 0.00 0.00 0.00 -2.03 0.00

LSE:VOX vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Vox Valor Capital's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Vox Valor Capital Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Vox Valor Capital's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vox Valor Capital's Beneish M-Score falls into.


Vox Valor Capital Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vox Valor Capital for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was £0.89 Mil.
Revenue was £4.40 Mil.
Gross Profit was £4.02 Mil.
Total Current Assets was £1.14 Mil.
Total Assets was £9.95 Mil.
Property, Plant and Equipment(Net PPE) was £0.04 Mil.
Depreciation, Depletion and Amortization(DDA) was £0.03 Mil.
Selling, General, & Admin. Expense(SGA) was £0.36 Mil.
Total Current Liabilities was £0.74 Mil.
Long-Term Debt & Capital Lease Obligation was £2.05 Mil.
Net Income was £-0.15 Mil.
Gross Profit was £0.00 Mil.
Cash Flow from Operations was £-0.83 Mil.
 Total Receivables was £2.40 Mil.
Revenue was £0.00 Mil.
Gross Profit was £0.00 Mil.
Total Current Assets was £3.16 Mil.
Total Assets was £11.61 Mil.
Property, Plant and Equipment(Net PPE) was £0.06 Mil.
Depreciation, Depletion and Amortization(DDA) was £0.00 Mil.
Selling, General, & Admin. Expense(SGA) was £0.00 Mil.
Total Current Liabilities was £2.64 Mil.
Long-Term Debt & Capital Lease Obligation was £1.73 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.89 / 4.403) / (2.396 / 0)
=0.202135 /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (4.021 / 4.403)
= / 0.913241
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.138 + 0.04) / 9.946) / (1 - (3.157 + 0.057) / 11.606)
=0.88156 / 0.723074
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4.403 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0.057)) / (0.029 / (0.029 + 0.04))
=0 / 0.42029
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.359 / 4.403) / (0 / 0)
=0.081535 /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.054 + 0.742) / 9.946) / ((1.731 + 2.635) / 11.606)
=0.281118 / 0.376185
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-0.148 - 0 - -0.833) / 9.946
=0.068872

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Vox Valor Capital (LSE:VOX) has a Beneish M-Score of 0.00 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vox Valor Capital and its competitors. According to the industry distribution chart, Vox Valor Capital ranks #999999 out of 954 companies in the Asset Management industry.
Is Vox Valor Capital's Beneish M-Score too high?
Vox Valor Capital's current Beneish M-Score is 0.00. Based on the distribution chart, Vox Valor Capital ranks #999999 out of 954 companies in the Asset Management industry, which is in the bottom quartile relative to peers.
How does Vox Valor Capital's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Vox Valor Capital ranks #999999 out of 954 companies for Beneish M-Score. This places Vox Valor Capital in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vox Valor Capital and its competitors. Vox Valor Capital's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vox Valor Capital stock overvalued right now?
Vox Valor Capital (LSE:VOX) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vox Valor Capital (LSE:VOX), the current Beneish M-Score is 0.00 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Vox Valor Capital Business Description

Address 10 Market Street, Suite 716, Cassia Court, Forbes Hare Trust Company Limited, Camana Bay, Grand Cayman, CYM, KY1-9006
Vox Valor Capital Ltd is the holding company. The company focuses on mobile game or app (content) businesses' performance and has been providing services for the promotion of mobile apps and games for several years.