Audax Renovables (LTS:0EIB) Beneish M-Score: -2.40 (As of Jun. 25, 2026)


LTS:0EIB Audax Renovables SA LTS:0EIB
75 GF Score
Price €1.31
GF Value €1.27
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Audax Renovables Beneish M-Score?

Audax Renovables LTS:0EIB +1.63% 75 Beneish M-Score is -2.40 as of Jun. 25, 2026. GuruFocus rates LTS:0EIB with a GF Score™ of 75/100 and a GF Value™ of €1.27 (Fairly Valued). The stock has 4 warning signs investors should review. Among 390 Utilities - Independent Power Producers companies, Audax Renovables ranks worse than 65.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Audax Renovables's Beneish M-Score or its related term are showing as below:

LTS:0EIB' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.36   Max: 20.64
Current: -2.4

During the past 13 years, the highest Beneish M-Score of Audax Renovables was 20.64. The lowest was -3.42. And the median was -2.36.


Audax Renovables Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Audax Renovables's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Audax Renovables Beneish M-Score Chart

Audax Renovables Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.23 -2.60 -3.42 -2.55 -2.40

Audax Renovables Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.42 0.00 -2.55 0.00 -2.40

Audax Renovables Beneish M-Score Competitor Comparison

For the Utilities - Renewable subindustry, Audax Renovables's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Audax Renovables Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Audax Renovables's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Audax Renovables's Beneish M-Score falls into.


LTS:0EIB
75GF Score
Audax Renovables SA LTS:0EIB
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Audax Renovables Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Audax Renovables for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9437+0.528 * 1.0869+0.404 * 1.0504+0.892 * 0.9463+0.115 * 1.4077
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.023266-0.327 * 1.0031
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €251 Mil.
Revenue was €1,875 Mil.
Gross Profit was €200 Mil.
Total Current Assets was €669 Mil.
Total Assets was €1,360 Mil.
Property, Plant and Equipment(Net PPE) was €244 Mil.
Depreciation, Depletion and Amortization(DDA) was €19 Mil.
Selling, General, & Admin. Expense(SGA) was €0 Mil.
Total Current Liabilities was €638 Mil.
Long-Term Debt & Capital Lease Obligation was €435 Mil.
Net Income was €20 Mil.
Gross Profit was €0 Mil.
Cash Flow from Operations was €51 Mil.
Total Receivables was €281 Mil.
Revenue was €1,982 Mil.
Gross Profit was €230 Mil.
Total Current Assets was €746 Mil.
Total Assets was €1,369 Mil.
Property, Plant and Equipment(Net PPE) was €195 Mil.
Depreciation, Depletion and Amortization(DDA) was €22 Mil.
Selling, General, & Admin. Expense(SGA) was €23 Mil.
Total Current Liabilities was €634 Mil.
Long-Term Debt & Capital Lease Obligation was €444 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(250.692 / 1875.263) / (280.721 / 1981.744)
=0.133684 / 0.141654
=0.9437

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(229.664 / 1981.744) / (199.956 / 1875.263)
=0.11589 / 0.106628
=1.0869

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (668.525 + 244.301) / 1359.646) / (1 - (746.126 + 194.763) / 1369.296)
=0.32863 / 0.312867
=1.0504

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1875.263 / 1981.744
=0.9463

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21.816 / (21.816 + 194.763)) / (18.828 / (18.828 + 244.301))
=0.10073 / 0.071554
=1.4077

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1875.263) / (22.589 / 1981.744)
=0 / 0.011399
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((434.869 + 638.428) / 1359.646) / ((443.737 + 633.857) / 1369.296)
=0.789394 / 0.786969
=1.0031

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(19.594 - 0 - 51.227) / 1359.646
=-0.023266

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Audax Renovables has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.40 mean?
Audax Renovables (LTS:0EIB) has a Beneish M-Score of -2.40 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Audax Renovables and its competitors. According to the industry distribution chart, Audax Renovables ranks #254 out of 390 companies in the Utilities - Independent Power Producers industry, placing it in the top 65.1%.
Is Audax Renovables' Beneish M-Score too high?
Audax Renovables' current Beneish M-Score is -2.40. Based on the distribution chart, Audax Renovables ranks #254 out of 390 companies in the Utilities - Independent Power Producers industry, which is below the industry midpoint. Overall, Audax Renovables has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Audax Renovables' Beneish M-Score compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Audax Renovables ranks #254 out of 390 companies for Beneish M-Score. This places Audax Renovables in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Audax Renovables and its competitors. Audax Renovables's current Beneish M-Score is -2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Audax Renovables stock overvalued right now?
Based on GuruFocus' analysis, Audax Renovables (LTS:0EIB) is currently considered Fairly Valued. The stock's GF Value™ is €1.27, compared to a current price of €1.31 — trading 2.9% above its estimated fair value. The current Beneish M-Score is -2.40. Audax Renovables' overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Audax Renovables (LTS:0EIB), the current Beneish M-Score is -2.40 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Audax Renovables (LTS:0EIB) Overvalued in 2026?

Based on GuruFocus' analysis, Audax Renovables stock appears to be overvalued. The current stock price of €1.31 is trading 2.9% above its estimated GF Value™ of €1.27. GuruFocus considers Audax Renovables to be Fairly Valued.

Key valuation signals for LTS:0EIB:

  • Beneish M-Score: -2.40
  • GF Value™: €1.27 vs. price of €1.31 (2.9% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the LTS:0EIB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Audax Renovables Business Description

Other Exchanges ADX:Spain54F:Germany
Address Calle Electronica 19, Badalona, Barcelona, ESP, 08911
Audax Renovables SA is engaged in the development of renewable energy for generating electricity. The company is mainly focused on developing wind energy. The group's projects are located in Spain, France, Panama, Germany, and Poland. The majority of the revenue is generated from Spain and Portugal.
75GF Score

Get the complete analysis for LTS:0EIB

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.31
Price
€1.27
GF Value