Micro Systemation AB (LTS:0FBM) Beneish M-Score: 1.11 (As of Jul. 12, 2026)


LTS:0FBM Micro Systemation AB LTS:0FBM
91 GF Score
Price kr84.60
GF Value kr61.28
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Micro Systemation AB Beneish M-Score?

Micro Systemation AB LTS:0FBM -1.63% 91 Beneish M-Score is 1.11 as of Jul. 12, 2026. GuruFocus rates LTS:0FBM with a GF Score™ of 91/100 and a GF Value™ of kr61.28 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 2,631 Software companies, Micro Systemation AB ranks worse than 95.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.11 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Micro Systemation AB's Beneish M-Score or its related term are showing as below:

LTS:0FBM' s Beneish M-Score Range Over the Past 10 Years
Min: -803.04   Med: -2.55   Max: 1.7
Current: 1.11

During the past 13 years, the highest Beneish M-Score of Micro Systemation AB was 1.70. The lowest was -803.04. And the median was -2.55.


Micro Systemation AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Micro Systemation AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Micro Systemation AB Beneish M-Score Chart

Micro Systemation AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.89 -3.20 0.00 -803.04 1.11

Micro Systemation AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 1.11 0.00

LTS:0FBM vs UBER, SHOP, CRM: Beneish M-Score Comparison

For the Software - Application subindustry, Micro Systemation AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Micro Systemation AB Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Micro Systemation AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Micro Systemation AB's Beneish M-Score falls into.


LTS:0FBM
91GF Score
Micro Systemation AB LTS:0FBM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Micro Systemation AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Micro Systemation AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0393+0.528 * 0.9599+0.404 * 11.5674+0.892 * 1.141+0.115 * 0.4966
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.165739-0.327 * 0.9675
=1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr96.4 Mil.
Revenue was kr461.8 Mil.
Gross Profit was kr169.8 Mil.
Total Current Assets was kr269.2 Mil.
Total Assets was kr318.1 Mil.
Property, Plant and Equipment(Net PPE) was kr19.8 Mil.
Depreciation, Depletion and Amortization(DDA) was kr17.8 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr153.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr14.8 Mil.
Net Income was kr49.2 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr101.9 Mil.
Total Receivables was kr81.3 Mil.
Revenue was kr404.7 Mil.
Gross Profit was kr142.8 Mil.
Total Current Assets was kr237.4 Mil.
Total Assets was kr287.0 Mil.
Property, Plant and Equipment(Net PPE) was kr47.3 Mil.
Depreciation, Depletion and Amortization(DDA) was kr14.6 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr122.7 Mil.
Long-Term Debt & Capital Lease Obligation was kr33.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(96.414 / 461.784) / (81.305 / 404.705)
=0.208786 / 0.200899
=1.0393

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(142.829 / 404.705) / (169.787 / 461.784)
=0.352921 / 0.367676
=0.9599

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (269.161 + 19.763) / 318.067) / (1 - (237.38 + 47.302) / 286.955)
=0.091625 / 0.007921
=11.5674

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=461.784 / 404.705
=1.141

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14.574 / (14.574 + 47.302)) / (17.828 / (17.828 + 19.763))
=0.235536 / 0.474262
=0.4966

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 461.784) / (0 / 404.705)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.841 + 153.026) / 318.067) / ((33.831 + 122.7) / 286.955)
=0.527772 / 0.54549
=0.9675

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(49.172 - 0 - 101.888) / 318.067
=-0.165739

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Micro Systemation AB has a M-score of 1.11 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.11 mean?
Micro Systemation AB (LTS:0FBM) has a Beneish M-Score of 1.11 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Micro Systemation AB and its competitors. According to the industry distribution chart, Micro Systemation AB ranks #2501 out of 2631 companies in the Software industry, placing it in the top 95.1%.
Is Micro Systemation AB's Beneish M-Score too high?
Micro Systemation AB's current Beneish M-Score is 1.11. Based on the distribution chart, Micro Systemation AB ranks #2501 out of 2631 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Micro Systemation AB has a GF Score™ of 91/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Micro Systemation AB's Beneish M-Score compare to UBER and SHOP?
According to the Software industry distribution chart, Micro Systemation AB ranks #2501 out of 2631 companies for Beneish M-Score. This places Micro Systemation AB in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Micro Systemation AB and its competitors. Micro Systemation AB's current Beneish M-Score is 1.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Micro Systemation AB stock overvalued right now?
Based on GuruFocus' analysis, Micro Systemation AB (LTS:0FBM) is currently considered Significantly Overvalued. The stock's GF Value™ is kr61.28, compared to a current price of kr84.60 — trading 38.1% above its estimated fair value. The current Beneish M-Score is 1.11. Micro Systemation AB's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Micro Systemation AB (LTS:0FBM), the current Beneish M-Score is 1.11 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Micro Systemation AB (LTS:0FBM) Overvalued in 2026?

Based on GuruFocus' analysis, Micro Systemation AB stock appears to be overvalued. The current stock price of kr84.60 is trading 38.1% above its estimated GF Value™ of kr61.28. GuruFocus considers Micro Systemation AB to be Significantly Overvalued.

Key valuation signals for LTS:0FBM:

  • Beneish M-Score: 1.11
  • GF Value™: kr61.28 vs. price of kr84.60 (38.1% above fair value)
  • GF Score™: 91/100 with 5 warning signs

No single metric tells the full story. See the LTS:0FBM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Micro Systemation AB Business Description

Other Exchanges MSAB B:SwedenW98:Germany
Address Sveavagen 56E, Stockholm, SWE, 117 34
Micro Systemation AB is engaged in product development, production, and sales of solutions within the area of mobile digital forensics. It provides software products to extract, analyse, and present data from digital devices, predominantly mobile phones. The Group has three main product families: XRY, XAMN, and XEC. The products are used mainly by police, military, and intelligence agencies and are effective tools for securing evidence. The majority of the Group's sales are generated in the European market, with the United Kingdom being a substantial contributor; the rest comes from North America and other regions.
91GF Score

Get the complete analysis for LTS:0FBM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr84.60
Price
kr61.28
GF Value