AAC Clyde Space AB (LTS:0GFN) Beneish M-Score: -2.45 (As of Jun. 27, 2026)


LTS:0GFN AAC Clyde Space AB LTS:0GFN
54 GF Score
Price kr130.60
GF Value kr44.18
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is AAC Clyde Space AB Beneish M-Score?

AAC Clyde Space AB LTS:0GFN 54 Beneish M-Score is -2.45 as of Jun. 27, 2026. GuruFocus rates LTS:0GFN with a GF Score™ of 54/100 and a GF Value™ of kr44.18 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 326 Aerospace & Defense companies, AAC Clyde Space AB ranks better than 53.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.45 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AAC Clyde Space AB's Beneish M-Score or its related term are showing as below:

LTS:0GFN' s Beneish M-Score Range Over the Past 10 Years
Min: -4.38   Med: -2.39   Max: 3.54
Current: -2.45

During the past 12 years, the highest Beneish M-Score of AAC Clyde Space AB was 3.54. The lowest was -4.38. And the median was -2.39.


AAC Clyde Space AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for AAC Clyde Space AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AAC Clyde Space AB Beneish M-Score Chart

AAC Clyde Space AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.75 -2.88 -2.43 -2.72 -2.45

AAC Clyde Space AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.45 0.00

LTS:0GFN vs GE, RTX, BA: Beneish M-Score Comparison

For the Aerospace & Defense subindustry, AAC Clyde Space AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AAC Clyde Space AB Beneish M-Score vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, AAC Clyde Space AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AAC Clyde Space AB's Beneish M-Score falls into.


LTS:0GFN
54GF Score
AAC Clyde Space AB LTS:0GFN
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AAC Clyde Space AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AAC Clyde Space AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9918+0.528 * 0.9021+0.404 * 0.9762+0.892 * 0.8368+0.115 * 1.0731
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.029601-0.327 * 0.7063
=-2.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was kr73.1 Mil.
Revenue was kr295.3 Mil.
Gross Profit was kr229.6 Mil.
Total Current Assets was kr142.9 Mil.
Total Assets was kr895.5 Mil.
Property, Plant and Equipment(Net PPE) was kr104.5 Mil.
Depreciation, Depletion and Amortization(DDA) was kr57.4 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr154.9 Mil.
Long-Term Debt & Capital Lease Obligation was kr14.8 Mil.
Net Income was kr-46.1 Mil.
Gross Profit was kr0.0 Mil.
Cash Flow from Operations was kr-72.6 Mil.
Total Receivables was kr88.1 Mil.
Revenue was kr352.9 Mil.
Gross Profit was kr247.5 Mil.
Total Current Assets was kr173.2 Mil.
Total Assets was kr988.6 Mil.
Property, Plant and Equipment(Net PPE) was kr82.5 Mil.
Depreciation, Depletion and Amortization(DDA) was kr50.7 Mil.
Selling, General, & Admin. Expense(SGA) was kr0.0 Mil.
Total Current Liabilities was kr259.8 Mil.
Long-Term Debt & Capital Lease Obligation was kr5.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(73.106 / 295.283) / (88.085 / 352.857)
=0.247579 / 0.249634
=0.9918

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(247.464 / 352.857) / (229.571 / 295.283)
=0.701315 / 0.777461
=0.9021

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (142.929 + 104.467) / 895.53) / (1 - (173.165 + 82.492) / 988.611)
=0.723743 / 0.741398
=0.9762

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=295.283 / 352.857
=0.8368

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(50.716 / (50.716 + 82.492)) / (57.448 / (57.448 + 104.467))
=0.380728 / 0.354803
=1.0731

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 295.283) / (0 / 352.857)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.831 + 154.914) / 895.53) / ((5.492 + 259.835) / 988.611)
=0.189547 / 0.268384
=0.7063

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-46.091 - 0 - -72.6) / 895.53
=0.029601

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AAC Clyde Space AB has a M-score of -2.45 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.45 mean?
AAC Clyde Space AB (LTS:0GFN) has a Beneish M-Score of -2.45 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AAC Clyde Space AB and its competitors. According to the industry distribution chart, AAC Clyde Space AB ranks #151 out of 326 companies in the Aerospace & Defense industry, placing it in the top 46.3%.
Is AAC Clyde Space AB's Beneish M-Score too high?
AAC Clyde Space AB's current Beneish M-Score is -2.45. Based on the distribution chart, AAC Clyde Space AB ranks #151 out of 326 companies in the Aerospace & Defense industry, which is above the industry midpoint. Overall, AAC Clyde Space AB has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does AAC Clyde Space AB's Beneish M-Score compare to GE and RTX?
According to the Aerospace & Defense industry distribution chart, AAC Clyde Space AB ranks #151 out of 326 companies for Beneish M-Score. This puts AAC Clyde Space AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Aerospace & Defense company?
A good Beneish M-Score depends on the Aerospace & Defense industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AAC Clyde Space AB and its competitors. AAC Clyde Space AB's current Beneish M-Score is -2.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AAC Clyde Space AB stock overvalued right now?
Based on GuruFocus' analysis, AAC Clyde Space AB (LTS:0GFN) is currently considered Significantly Overvalued. The stock's GF Value™ is kr44.18, compared to a current price of kr130.60 — trading 195.6% above its estimated fair value. The current Beneish M-Score is -2.45. AAC Clyde Space AB's overall GF Score™ is 54/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For AAC Clyde Space AB (LTS:0GFN), the current Beneish M-Score is -2.45 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AAC Clyde Space AB (LTS:0GFN) Overvalued in 2026?

Based on GuruFocus' analysis, AAC Clyde Space AB stock appears to be overvalued. The current stock price of kr130.60 is trading 195.6% above its estimated GF Value™ of kr44.18. GuruFocus considers AAC Clyde Space AB to be Significantly Overvalued.

Key valuation signals for LTS:0GFN:

  • Beneish M-Score: -2.45
  • GF Value™: kr44.18 vs. price of kr130.60 (195.6% above fair value)
  • GF Score™: 54/100 with 6 warning signs

No single metric tells the full story. See the LTS:0GFN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AAC Clyde Space AB Business Description

Address Dag Hammarskjolds vag 48, Uppsala Science Park, Uppsala, SWE, SE-751 83
AAC Clyde Space AB develops, manufactures and sells satellite platforms and subsystems. The company operates in two segments, namely Data & Services, which turns space-based data into information and services that support operational decision-making. As advances in AI make analysis more accessible and cost-efficient, Products & Missions deliver components, integrated systems and complete end-to-end missions to commercial and institutional customers across the space sector. It derives the majority of the revenue from Data & Services segment. Its products and services are used in various industries such as Maritime domain awareness, earth observation, weather and climate, and security and defense. It operates across five countries in Europe, the United States and South Africa.
54GF Score

Get the complete analysis for LTS:0GFN

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr130.60
Price
kr44.18
GF Value