Lammhults Design Group AB (LTS:0J6W) Beneish M-Score: -2.83 (As of Aug. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0J6W Lammhults Design Group AB LTS:0J6W
63 GF Score
Price kr23.50
GF Value kr26.70
! 2 Warning Signs
View Full Analysis

What is Lammhults Design Group AB Beneish M-Score?

Lammhults Design Group AB LTS:0J6W 63 Beneish M-Score is -2.83 as of Aug. 21, 2026. GuruFocus rates LTS:0J6W with a GF Score™ of 63/100 and a GF Value™ of kr26.70. The stock has 2 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Lammhults Design Group AB ranks better than 73.27% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lammhults Design Group AB's Beneish M-Score or its related term are showing as below:

LTS:0J6W' s Beneish M-Score Range Over the Past 10 Years
Min: -3.4   Med: -2.7   Max: -2.17
Current: -2.83

During the past 13 years, the highest Beneish M-Score of Lammhults Design Group AB was -2.17. The lowest was -3.40. And the median was -2.70.


Lammhults Design Group AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Lammhults Design Group AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lammhults Design Group AB Beneish M-Score Chart

Lammhults Design Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.51 -2.39 -2.69 -3.37 -3.00

Lammhults Design Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.32 -3.29 -3.00 -2.99 -2.83

LTS:0J6W vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Lammhults Design Group AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lammhults Design Group AB Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Lammhults Design Group AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lammhults Design Group AB's Beneish M-Score falls into.


LTS:0J6W
63GF Score
Lammhults Design Group AB LTS:0J6W
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lammhults Design Group AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lammhults Design Group AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0077+0.528 * 0.9206+0.404 * 1.0156+0.892 * 1.0125+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0055+4.679 * -0.069652-0.327 * 1.008
=-2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was kr161.2 Mil.
Revenue was 219.6 + 207.8 + 250.5 + 205.4 = kr883.3 Mil.
Gross Profit was 76.5 + 75.5 + 93.2 + 76.6 = kr321.8 Mil.
Total Current Assets was kr260.0 Mil.
Total Assets was kr723.6 Mil.
Property, Plant and Equipment(Net PPE) was kr144.4 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.0 Mil.
Selling, General, & Admin. Expense(SGA) was kr282.2 Mil.
Total Current Liabilities was kr294.2 Mil.
Long-Term Debt & Capital Lease Obligation was kr33.7 Mil.
Net Income was -6.4 + -3.9 + -3.9 + 3 = kr-11.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0.0 Mil.
Cash Flow from Operations was -9.2 + -11.2 + 47.9 + 11.7 = kr39.2 Mil.
Total Receivables was kr158.0 Mil.
Revenue was 212.5 + 210.1 + 261.1 + 188.7 = kr872.4 Mil.
Gross Profit was 78.7 + 75 + 70.6 + 68.3 = kr292.6 Mil.
Total Current Assets was kr276.5 Mil.
Total Assets was kr756.3 Mil.
Property, Plant and Equipment(Net PPE) was kr151.3 Mil.
Depreciation, Depletion and Amortization(DDA) was kr0.0 Mil.
Selling, General, & Admin. Expense(SGA) was kr277.2 Mil.
Total Current Liabilities was kr304.3 Mil.
Long-Term Debt & Capital Lease Obligation was kr35.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(161.2 / 883.3) / (158 / 872.4)
=0.182497 / 0.18111
=1.0077

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(292.6 / 872.4) / (321.8 / 883.3)
=0.335397 / 0.364316
=0.9206

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (260 + 144.4) / 723.6) / (1 - (276.5 + 151.3) / 756.3)
=0.441128 / 0.434351
=1.0156

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=883.3 / 872.4
=1.0125

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 151.3)) / (0 / (0 + 144.4))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(282.2 / 883.3) / (277.2 / 872.4)
=0.319484 / 0.317744
=1.0055

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((33.7 + 294.2) / 723.6) / ((35.7 + 304.3) / 756.3)
=0.453151 / 0.449557
=1.008

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-11.2 - 0 - 39.2) / 723.6
=-0.069652

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lammhults Design Group AB has a M-score of -2.83 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.83 mean?
Lammhults Design Group AB (LTS:0J6W) has a Beneish M-Score of -2.83 as of Aug. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lammhults Design Group AB and its competitors. According to the industry distribution chart, Lammhults Design Group AB ranks #112 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 26.7%.
Is Lammhults Design Group AB's Beneish M-Score too high?
Lammhults Design Group AB's current Beneish M-Score is -2.83. Based on the distribution chart, Lammhults Design Group AB ranks #112 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Lammhults Design Group AB has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Lammhults Design Group AB's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Lammhults Design Group AB ranks #112 out of 419 companies for Beneish M-Score. This puts Lammhults Design Group AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Lammhults Design Group AB and its competitors. Lammhults Design Group AB's current Beneish M-Score is -2.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lammhults Design Group AB stock overvalued right now?
Lammhults Design Group AB (LTS:0J6W) has a current Beneish M-Score of -2.83. The stock's GF Value™ is kr26.70, compared to a current price of kr23.50 — trading 12% below its estimated fair value. The current Beneish M-Score is -2.83. Lammhults Design Group AB's overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Lammhults Design Group AB (LTS:0J6W), the current Beneish M-Score is -2.83 as of Aug. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lammhults Design Group AB (LTS:0J6W) Overvalued in 2026?

Based on GuruFocus' analysis, Lammhults Design Group AB stock appears to be undervalued. The current stock price of kr23.50 is trading 12% below its estimated GF Value™ of kr26.70.

Key valuation signals for LTS:0J6W:

  • Beneish M-Score: -2.83
  • GF Value™: kr26.70 vs. price of kr23.50 (12% below fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the LTS:0J6W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lammhults Design Group AB Business Description

Other Exchanges LAMM B:Sweden
Address Lammengatan 2, Box 75, Lammhult, SWE, 363 03
Lammhults Design Group AB is a Sweden based design management company. The company operates in two business areas, Office and home interiors, develops and markets products for interiors in both public sector and home environments and Public interiors. It develops, manufactures, markets and sells furniture and interiors for modern solutions. The company derives the maximum revenue from the Office and home interiors segment. Its target market includes Norway, Sweden, Denmark, and Japan.
63GF Score

Get the complete analysis for LTS:0J6W

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr23.50
Price
kr26.70
GF Value