Shake Shack (LTS:0L5R) Beneish M-Score: -2.57 (As of Jul. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0L5R Shake Shack Inc LTS:0L5R
70 GF Score
Price $56.68
GF Value $120.74
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Shake Shack Beneish M-Score?

Shake Shack LTS:0L5R +2.00% 70 Beneish M-Score is -2.57 as of Jul. 27, 2026. GuruFocus rates LTS:0L5R with a GF Score™ of 70/100 and a GF Value™ of $120.74 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 357 Restaurants companies, Shake Shack ranks worse than 67.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shake Shack's Beneish M-Score or its related term are showing as below:

LTS:0L5R' s Beneish M-Score Range Over the Past 10 Years
Min: -4.66   Med: -2.63   Max: 1.21
Current: -2.57

During the past 13 years, the highest Beneish M-Score of Shake Shack was 1.21. The lowest was -4.66. And the median was -2.63.


Shake Shack Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shake Shack's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shake Shack Beneish M-Score Chart

Shake Shack Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -2.17 -2.63 -2.76 -2.50

Shake Shack Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 -2.61 -2.64 -2.50 -2.57

LTS:0L5R vs ARCO, BJRI, WEN: Beneish M-Score Comparison

For the Restaurants subindustry, Shake Shack's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shake Shack Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Shake Shack's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shake Shack's Beneish M-Score falls into.


LTS:0L5R
70GF Score
Shake Shack Inc LTS:0L5R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shake Shack Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shake Shack for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2255+0.528 * 0.9663+0.404 * 0.8439+0.892 * 1.1622+0.115 * 1.1126
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0351+4.679 * -0.075485-0.327 * 1.0392
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $48 Mil.
Revenue was 366.737 + 400.531 + 367.411 + 356.466 = $1,491 Mil.
Gross Profit was 173.997 + 192.002 + 175.917 + 171.787 = $714 Mil.
Total Current Assets was $394 Mil.
Total Assets was $1,918 Mil.
Property, Plant and Equipment(Net PPE) was $1,188 Mil.
Depreciation, Depletion and Amortization(DDA) was $111 Mil.
Selling, General, & Admin. Expense(SGA) was $300 Mil.
Total Current Liabilities was $233 Mil.
Long-Term Debt & Capital Lease Obligation was $866 Mil.
Net Income was -0.29 + 11.831 + 12.501 + 17.148 = $41 Mil.
Non Operating Income was -4.994 + -3.667 + -2.032 + -2.986 = $-14 Mil.
Cash Flow from Operations was 8.489 + 63.136 + 62.999 + 64.998 = $200 Mil.
Total Receivables was $34 Mil.
Revenue was 320.898 + 328.684 + 316.924 + 316.496 = $1,283 Mil.
Gross Profit was 148.193 + 155.002 + 145.345 + 144.829 = $593 Mil.
Total Current Assets was $365 Mil.
Total Assets was $1,727 Mil.
Property, Plant and Equipment(Net PPE) was $1,005 Mil.
Depreciation, Depletion and Amortization(DDA) was $106 Mil.
Selling, General, & Admin. Expense(SGA) was $249 Mil.
Total Current Liabilities was $191 Mil.
Long-Term Debt & Capital Lease Obligation was $762 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(47.777 / 1491.145) / (33.544 / 1283.002)
=0.03204 / 0.026145
=1.2255

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(593.369 / 1283.002) / (713.703 / 1491.145)
=0.462485 / 0.478627
=0.9663

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (393.869 + 1188.483) / 1917.632) / (1 - (364.603 + 1004.964) / 1727.464)
=0.174841 / 0.207181
=0.8439

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1491.145 / 1283.002
=1.1622

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(105.796 / (105.796 + 1004.964)) / (111.271 / (111.271 + 1188.483))
=0.095246 / 0.085609
=1.1126

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(299.856 / 1491.145) / (249.255 / 1283.002)
=0.201091 / 0.194275
=1.0351

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((865.821 + 232.612) / 1917.632) / ((761.582 + 190.632) / 1727.464)
=0.572807 / 0.551221
=1.0392

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(41.19 - -13.679 - 199.622) / 1917.632
=-0.075485

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shake Shack has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
Shake Shack (LTS:0L5R) has a Beneish M-Score of -2.57 as of Jul. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shake Shack and its competitors. According to the industry distribution chart, Shake Shack ranks #240 out of 357 companies in the Restaurants industry, placing it in the top 67.2%.
Is Shake Shack's Beneish M-Score too high?
Shake Shack's current Beneish M-Score is -2.57. Based on the distribution chart, Shake Shack ranks #240 out of 357 companies in the Restaurants industry, which is below the industry midpoint. Overall, Shake Shack has a GF Score™ of 70/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shake Shack's Beneish M-Score compare to ARCO and BJRI?
According to the Restaurants industry distribution chart, Shake Shack ranks #240 out of 357 companies for Beneish M-Score. This places Shake Shack in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shake Shack and its competitors. Shake Shack's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shake Shack stock overvalued right now?
Based on GuruFocus' analysis, Shake Shack (LTS:0L5R) is currently considered Significantly Undervalued. The stock's GF Value™ is $120.74, compared to a current price of $56.68 — trading 53.1% below its estimated fair value. The current Beneish M-Score is -2.57. Shake Shack's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shake Shack (LTS:0L5R), the current Beneish M-Score is -2.57 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shake Shack (LTS:0L5R) Overvalued in 2026?

Based on GuruFocus' analysis, Shake Shack stock appears to be undervalued. The current stock price of $56.68 is trading 53.1% below its estimated GF Value™ of $120.74. GuruFocus considers Shake Shack to be Significantly Undervalued.

Key valuation signals for LTS:0L5R:

  • Beneish M-Score: -2.57
  • GF Value™: $120.74 vs. price of $56.68 (53.1% below fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the LTS:0L5R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shake Shack Business Description

Address 225 Varick Street, Suite 301, New York, NY, USA, 10014
Shake Shack Inc is a roadside burger stand. It serves a classic American menu of premium burgers, hot dogs, crispy chicken, frozen custard, crinkle-cut fries, shakes, beer, wine, and more. The company's burgers are made with a whole-muscle blend of all-natural, hormone and antibiotic-free Angus beef, ground fresh daily, cooked to order, and served on a non-genetically modified organism (GMO) potato bun. Its menu focuses on food and beverages, crafted from a range of classic American foods. The company serves draft Root Beer, seasonal freshly-squeezed lemonade, organic fresh-brewed iced tea, cold brew coffee, organic apple juice, and Shack20 bottled water. Geographically, the company generates the majority of its revenue from the United States.
70GF Score

Get the complete analysis for LTS:0L5R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$56.68
Price
$120.74
GF Value