H+H International AS (LTS:0M6J) Beneish M-Score: -3.21 (As of Sep. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0M6J H+H International AS LTS:0M6J
54 GF Score
Price kr101.80
GF Value kr91.47
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is H+H International AS Beneish M-Score?

H+H International AS LTS:0M6J 54 Beneish M-Score is -3.21 as of Sep. 13, 2026. GuruFocus rates LTS:0M6J with a GF Score™ of 54/100 and a GF Value™ of kr91.47 (Modestly Overvalued). The stock has 8 warning signs investors should review. Among 394 Building Materials companies, H+H International AS ranks better than 90.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.21 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for H+H International AS's Beneish M-Score or its related term are showing as below:

LTS:0M6J' s Beneish M-Score Range Over the Past 10 Years
Min: -4.11   Med: -2.61   Max: -1.25
Current: -3.21

During the past 13 years, the highest Beneish M-Score of H+H International AS was -1.25. The lowest was -4.11. And the median was -2.61.


H+H International AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for H+H International AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

H+H International AS Beneish M-Score Chart

H+H International AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.00 -2.54 -2.10 -2.87 -3.92

H+H International AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.79 -3.81 -3.92 -4.11 -3.21

LTS:0M6J vs CRH, MLM, VMC: Beneish M-Score Comparison

For the Building Materials subindustry, H+H International AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H+H International AS Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, H+H International AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where H+H International AS's Beneish M-Score falls into.


LTS:0M6J
54GF Score
H+H International AS LTS:0M6J
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

H+H International AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of H+H International AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7757+0.528 * 1.1113+0.404 * 0.9759+0.892 * 0.96+0.115 * -0.8051
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9812+4.679 * -0.073502-0.327 * 0.9776
=-3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was kr210 Mil.
Revenue was 752 + 560 + 611 + 738 = kr2,661 Mil.
Gross Profit was 165 + 73 + 135 + 179 = kr552 Mil.
Total Current Assets was kr959 Mil.
Total Assets was kr2,653 Mil.
Property, Plant and Equipment(Net PPE) was kr1,337 Mil.
Depreciation, Depletion and Amortization(DDA) was kr-405 Mil.
Selling, General, & Admin. Expense(SGA) was kr308 Mil.
Total Current Liabilities was kr490 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,037 Mil.
Net Income was 13 + -47 + -24 + -12 = kr-70 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = kr0 Mil.
Cash Flow from Operations was 84 + -115 + 54 + 102 = kr125 Mil.
Total Receivables was kr282 Mil.
Revenue was 719 + 675 + 649 + 729 = kr2,772 Mil.
Gross Profit was 155 + 146 + 164 + 174 = kr639 Mil.
Total Current Assets was kr1,110 Mil.
Total Assets was kr2,930 Mil.
Property, Plant and Equipment(Net PPE) was kr1,416 Mil.
Depreciation, Depletion and Amortization(DDA) was kr762 Mil.
Selling, General, & Admin. Expense(SGA) was kr327 Mil.
Total Current Liabilities was kr499 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,226 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(210 / 2661) / (282 / 2772)
=0.078918 / 0.101732
=0.7757

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(639 / 2772) / (552 / 2661)
=0.230519 / 0.207441
=1.1113

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (959 + 1337) / 2653) / (1 - (1110 + 1416) / 2930)
=0.134565 / 0.137884
=0.9759

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2661 / 2772
=0.96

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(762 / (762 + 1416)) / (-405 / (-405 + 1337))
=0.349862 / -0.434549
=-0.8051

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(308 / 2661) / (327 / 2772)
=0.115746 / 0.117965
=0.9812

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1037 + 490) / 2653) / ((1226 + 499) / 2930)
=0.575575 / 0.588737
=0.9776

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-70 - 0 - 125) / 2653
=-0.073502

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

H+H International AS has a M-score of -3.21 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.21 mean?
H+H International AS (LTS:0M6J) has a Beneish M-Score of -3.21 as of Sep. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on H+H International AS and its competitors. According to the industry distribution chart, H+H International AS ranks #38 out of 394 companies in the Building Materials industry, placing it in the top 9.6%.
Is H+H International AS's Beneish M-Score too high?
H+H International AS's current Beneish M-Score is -3.21. Based on the distribution chart, H+H International AS ranks #38 out of 394 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers. Overall, H+H International AS has a GF Score™ of 54/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does H+H International AS's Beneish M-Score compare to CRH and MLM?
According to the Building Materials industry distribution chart, H+H International AS ranks #38 out of 394 companies for Beneish M-Score. This places H+H International AS in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on H+H International AS and its competitors. H+H International AS's current Beneish M-Score is -3.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is H+H International AS stock overvalued right now?
Based on GuruFocus' analysis, H+H International AS (LTS:0M6J) is currently considered Modestly Overvalued. The stock's GF Value™ is kr91.47, compared to a current price of kr101.80 — trading 11.3% above its estimated fair value. The current Beneish M-Score is -3.21. H+H International AS's overall GF Score™ is 54/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For H+H International AS (LTS:0M6J), the current Beneish M-Score is -3.21 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is H+H International AS (LTS:0M6J) Overvalued in 2026?

Based on GuruFocus' analysis, H+H International AS stock appears to be overvalued. The current stock price of kr101.80 is trading 11.3% above its estimated GF Value™ of kr91.47. GuruFocus considers H+H International AS to be Modestly Overvalued.

Key valuation signals for LTS:0M6J:

  • Beneish M-Score: -3.21
  • GF Value™: kr91.47 vs. price of kr101.80 (11.3% above fair value)
  • GF Score™: 54/100 with 8 warning signs

No single metric tells the full story. See the LTS:0M6J stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


H+H International AS Business Description

Other Exchanges HH:DenmarkJ0H:Germany
Address Lautrupsgade 7, 5th Floor, Copenhagen, DNK, 2100
H+H International AS is a wall-building materials provider. The company's core activity is the production and sale of autoclaved aerated concrete (AAC or aircrete) and calcium silicate units (CSU or sand-lime bricks). The main product lines are aircrete blocks and calcium silicate units used for the residential new building segment. The company has products such as H+H Foundations Blocks, H+H wall elements can also be used for solid external walls, sound-insulation requirements, construction of walls for private low-rise houses, Self-build, Commercial and industry and many more.
54GF Score

Get the complete analysis for LTS:0M6J

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr101.80
Price
kr91.47
GF Value