Amrest Holdings SE (LTS:0OGQ) Beneish M-Score: -3.26 (As of Jul. 02, 2026)


LTS:0OGQ Amrest Holdings SE LTS:0OGQ
70 GF Score
Price zł36.90
GF Value zł75.11
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Amrest Holdings SE Beneish M-Score?

Amrest Holdings SE LTS:0OGQ 70 Beneish M-Score is -3.26 as of Jul. 02, 2026. GuruFocus rates LTS:0OGQ with a GF Score™ of 70/100 and a GF Value™ of zł75.11 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 354 Restaurants companies, Amrest Holdings SE ranks better than 81.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Amrest Holdings SE's Beneish M-Score or its related term are showing as below:

LTS:0OGQ' s Beneish M-Score Range Over the Past 10 Years
Min: -3.69   Med: -3   Max: -1.93
Current: -3.26

During the past 13 years, the highest Beneish M-Score of Amrest Holdings SE was -1.93. The lowest was -3.69. And the median was -3.00.


Amrest Holdings SE Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Amrest Holdings SE's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amrest Holdings SE Beneish M-Score Chart

Amrest Holdings SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.46 -2.99 -3.09 -3.69 -3.23

Amrest Holdings SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.50 -3.40 -3.38 -3.23 -3.26

LTS:0OGQ vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, Amrest Holdings SE's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amrest Holdings SE Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Amrest Holdings SE's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Amrest Holdings SE's Beneish M-Score falls into.


LTS:0OGQ
70GF Score
Amrest Holdings SE LTS:0OGQ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amrest Holdings SE Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Amrest Holdings SE for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8805+0.528 * 1.1107+0.404 * 1.0157+0.892 * 1.0551+0.115 * 0.9402
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0491+4.679 * -0.163367-0.327 * 1.0032
=-3.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł255 Mil.
Revenue was 2553.45 + 2792.386 + 2909.031 + 2776.913 = zł11,032 Mil.
Gross Profit was 205.595 + 314.121 + 376.069 + 342.733 = zł1,239 Mil.
Total Current Assets was zł1,000 Mil.
Total Assets was zł10,099 Mil.
Property, Plant and Equipment(Net PPE) was zł6,741 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1,233 Mil.
Selling, General, & Admin. Expense(SGA) was zł794 Mil.
Total Current Liabilities was zł2,461 Mil.
Long-Term Debt & Capital Lease Obligation was zł5,789 Mil.
Net Income was -74.604 + 13.619 + 66.935 + 32.888 = zł39 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0 Mil.
Cash Flow from Operations was 271.524 + 478.87 + 479.554 + 458.708 = zł1,689 Mil.
Total Receivables was zł275 Mil.
Revenue was 2515.588 + 2614.14 + 2745.829 + 2580.278 = zł10,456 Mil.
Gross Profit was 243.365 + 336.687 + 375.188 + 348.533 = zł1,304 Mil.
Total Current Assets was zł969 Mil.
Total Assets was zł9,507 Mil.
Property, Plant and Equipment(Net PPE) was zł6,353 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1,081 Mil.
Selling, General, & Admin. Expense(SGA) was zł718 Mil.
Total Current Liabilities was zł2,146 Mil.
Long-Term Debt & Capital Lease Obligation was zł5,596 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(255.475 / 11031.78) / (275.003 / 10455.835)
=0.023158 / 0.026301
=0.8805

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1303.773 / 10455.835) / (1238.518 / 11031.78)
=0.124693 / 0.112268
=1.1107

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (999.779 + 6741.246) / 10098.857) / (1 - (969.406 + 6352.649) / 9507.477)
=0.233475 / 0.229864
=1.0157

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=11031.78 / 10455.835
=1.0551

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1080.9 / (1080.9 + 6352.649)) / (1233.268 / (1233.268 + 6741.246))
=0.145408 / 0.154651
=0.9402

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(794.491 / 11031.78) / (717.77 / 10455.835)
=0.072018 / 0.068648
=1.0491

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5788.745 + 2461.062) / 10098.857) / ((5595.783 + 2146.483) / 9507.477)
=0.816905 / 0.814334
=1.0032

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(38.838 - 0 - 1688.656) / 10098.857
=-0.163367

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Amrest Holdings SE has a M-score of -3.26 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.26 mean?
Amrest Holdings SE (LTS:0OGQ) has a Beneish M-Score of -3.26 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amrest Holdings SE and its competitors. According to the industry distribution chart, Amrest Holdings SE ranks #66 out of 354 companies in the Restaurants industry, placing it in the top 18.6%.
Is Amrest Holdings SE's Beneish M-Score too high?
Amrest Holdings SE's current Beneish M-Score is -3.26. Based on the distribution chart, Amrest Holdings SE ranks #66 out of 354 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, Amrest Holdings SE has a GF Score™ of 70/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Amrest Holdings SE's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, Amrest Holdings SE ranks #66 out of 354 companies for Beneish M-Score. This places Amrest Holdings SE in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amrest Holdings SE and its competitors. Amrest Holdings SE's current Beneish M-Score is -3.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amrest Holdings SE stock overvalued right now?
Based on GuruFocus' analysis, Amrest Holdings SE (LTS:0OGQ) is currently considered Possible Value Trap. The stock's GF Value™ is zł75.11, compared to a current price of zł36.90 — trading 50.9% below its estimated fair value. The current Beneish M-Score is -3.26. Amrest Holdings SE's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Amrest Holdings SE (LTS:0OGQ), the current Beneish M-Score is -3.26 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amrest Holdings SE (LTS:0OGQ) Overvalued in 2026?

Based on GuruFocus' analysis, Amrest Holdings SE stock appears to be undervalued. The current stock price of zł36.90 is trading 50.9% below its estimated GF Value™ of zł75.11. GuruFocus considers Amrest Holdings SE to be Possible Value Trap.

Key valuation signals for LTS:0OGQ:

  • Beneish M-Score: -3.26
  • GF Value™: zł75.11 vs. price of zł36.90 (50.9% below fair value)
  • GF Score™: 70/100 with 6 warning signs

No single metric tells the full story. See the LTS:0OGQ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amrest Holdings SE Business Description

Address Paseo de la Castellana 163, 10th floor, Madrid, ESP, 28046
Amrest Holdings SE operates restaurants under several brand names, both owned and franchised, in Poland, Spain, the Czech Republic, and several other countries. In the Quick Service category, it operates KFC and Burger King; the Fast Casual Restaurants category is represented by Pizza Hut Delivery and Express, Bacoa and Sushi Shop; the Casual Dining category, is represented by La Tagliatella, Blue Frog, and Pizza Hut Dine-in and the Coffee category is by Starbucks. The company's operating segments include; Central and Eastern Europe which generates key revenue, Western Europe, China, and Others.
70GF Score

Get the complete analysis for LTS:0OGQ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł36.90
Price
zł75.11
GF Value