ANA Holdings (LTS:0Q09) Beneish M-Score: -2.31 (As of Jun. 28, 2026)


LTS:0Q09 ANA Holdings Inc LTS:0Q09
82 GF Score
Price CHF23.47
GF Value CHF26.45
! 2 Warning Signs
View Full Analysis

What is ANA Holdings Beneish M-Score?

ANA Holdings LTS:0Q09 82 Beneish M-Score is -2.31 as of Jun. 28, 2026. GuruFocus rates LTS:0Q09 with a GF Score™ of 82/100 and a GF Value™ of CHF26.45. The stock has 2 warning signs investors should review. Among 966 Transportation companies, ANA Holdings ranks worse than 68.84% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.31 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for ANA Holdings's Beneish M-Score or its related term are showing as below:

LTS:0Q09' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -2.36   Max: 4.15
Current: -2.31

During the past 13 years, the highest Beneish M-Score of ANA Holdings was 4.15. The lowest was -2.88. And the median was -2.36.


ANA Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for ANA Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ANA Holdings Beneish M-Score Chart

ANA Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.15 -2.87 -2.17 -2.10 -2.31

ANA Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.10 -2.34 -2.36 -2.39 -2.31

LTS:0Q09 vs DAL, UAL, LUV: Beneish M-Score Comparison

For the Airlines subindustry, ANA Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ANA Holdings Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, ANA Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ANA Holdings's Beneish M-Score falls into.


LTS:0Q09
82GF Score
ANA Holdings Inc LTS:0Q09
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ANA Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ANA Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0032+0.528 * 1.013+0.404 * 0.9438+0.892 * 1.0112+0.115 * 0.7048
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9263+4.679 * -0.005138-0.327 * 0.9013
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was CHF1,483 Mil.
Revenue was 3283.746 + 3511.256 + 3454.934 + 3088.267 = CHF13,338 Mil.
Gross Profit was 541.113 + 736.752 + 643.28 + 516.601 = CHF2,438 Mil.
Total Current Assets was CHF9,380 Mil.
Total Assets was CHF19,623 Mil.
Property, Plant and Equipment(Net PPE) was CHF7,575 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF115 Mil.
Selling, General, & Admin. Expense(SGA) was CHF542 Mil.
Total Current Liabilities was CHF6,110 Mil.
Long-Term Debt & Capital Lease Obligation was CHF4,879 Mil.
Net Income was 148.05 + 322.767 + 286.065 + 129.187 = CHF886 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = CHF0 Mil.
Cash Flow from Operations was 0 + 0 + 455.565 + 531.319 = CHF987 Mil.
Total Receivables was CHF1,462 Mil.
Revenue was 3314.128 + 3496.492 + 3453.966 + 2925.969 = CHF13,191 Mil.
Gross Profit was 508.544 + 681.883 + 781.85 + 469.74 = CHF2,442 Mil.
Total Current Assets was CHF10,040 Mil.
Total Assets was CHF21,461 Mil.
Property, Plant and Equipment(Net PPE) was CHF8,328 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF89 Mil.
Selling, General, & Admin. Expense(SGA) was CHF579 Mil.
Total Current Liabilities was CHF7,567 Mil.
Long-Term Debt & Capital Lease Obligation was CHF5,766 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1483.188 / 13338.203) / (1462.119 / 13190.555)
=0.111198 / 0.110846
=1.0032

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2442.017 / 13190.555) / (2437.746 / 13338.203)
=0.185134 / 0.182764
=1.013

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9379.69 + 7575.004) / 19623.262) / (1 - (10040.255 + 8328.446) / 21460.794)
=0.13599 / 0.144081
=0.9438

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13338.203 / 13190.555
=1.0112

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(88.604 / (88.604 + 8328.446)) / (114.852 / (114.852 + 7575.004))
=0.010527 / 0.014936
=0.7048

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(541.937 / 13338.203) / (578.547 / 13190.555)
=0.04063 / 0.043861
=0.9263

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4878.528 + 6109.99) / 19623.262) / ((5766.321 + 7567.226) / 21460.794)
=0.559974 / 0.621298
=0.9013

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(886.069 - 0 - 986.884) / 19623.262
=-0.005138

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ANA Holdings has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.31 mean?
ANA Holdings (LTS:0Q09) has a Beneish M-Score of -2.31 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ANA Holdings and its competitors. According to the industry distribution chart, ANA Holdings ranks #665 out of 966 companies in the Transportation industry, placing it in the top 68.8%.
Is ANA Holdings' Beneish M-Score too high?
ANA Holdings' current Beneish M-Score is -2.31. Based on the distribution chart, ANA Holdings ranks #665 out of 966 companies in the Transportation industry, which is below the industry midpoint. Overall, ANA Holdings has a GF Score™ of 82/100, reflecting its overall financial health beyond just this single metric.
How does ANA Holdings' Beneish M-Score compare to DAL and UAL?
According to the Transportation industry distribution chart, ANA Holdings ranks #665 out of 966 companies for Beneish M-Score. This places ANA Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ANA Holdings and its competitors. ANA Holdings's current Beneish M-Score is -2.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ANA Holdings stock overvalued right now?
ANA Holdings (LTS:0Q09) has a current Beneish M-Score of -2.31. The stock's GF Value™ is CHF26.45, compared to a current price of CHF23.47 — trading 11.3% below its estimated fair value. The current Beneish M-Score is -2.31. ANA Holdings' overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For ANA Holdings (LTS:0Q09), the current Beneish M-Score is -2.31 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ANA Holdings (LTS:0Q09) Overvalued in 2026?

Based on GuruFocus' analysis, ANA Holdings stock appears to be undervalued. The current stock price of CHF23.47 is trading 11.3% below its estimated GF Value™ of CHF26.45.

Key valuation signals for LTS:0Q09:

  • Beneish M-Score: -2.31
  • GF Value™: CHF26.45 vs. price of CHF23.47 (11.3% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the LTS:0Q09 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ANA Holdings Business Description

Address 1-5-2 Higashi-Shinbashi, Shiodome City Center, Minato-ku, Tokyo, JPN, 105-7140
ANA Holdings is the holding firm of Japan's largest airline, All Nippon Airways. Besides the flagship carrier, ANA also owns discount airline Peach Aviation, Hokkaido-based Air Do, and airfreight carrier Nippon Cargo Airlines. Air Japan, which was launched to provide discount flights to Southeast Asia, will cease in 2026. Prior to covid-19, passenger transport made up over 50% of group revenue, split almost equally between domestic and international passenger routes while cargo revenue made up 4%-5%. Its primary hub is Tokyo's Narita International Airport, but it is also expanding routes from Haneda Airport. ANA has minor stakes in Philippine Airlines, Vietnam Airlines, and IHG ANA Hotels Group Japan. The latter is a hotel chain in Japan owned and operated by InterContinental Hotels Group.
82GF Score

Get the complete analysis for LTS:0Q09

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF23.47
Price
CHF26.45
GF Value