Ayvens (LTS:0RSP) Beneish M-Score: -2.38 (As of Jun. 26, 2026)


LTS:0RSP Ayvens SA LTS:0RSP
75 GF Score
Price €11.70
GF Value €8.52
Valuation Significantly Overvalued
! 10 Warning Signs
View Full Analysis

What is Ayvens Beneish M-Score?

Ayvens LTS:0RSP +1.43% 75 Beneish M-Score is -2.38 as of Jun. 26, 2026. GuruFocus rates LTS:0RSP with a GF Score™ of 75/100 and a GF Value™ of €8.52 (Significantly Overvalued). The stock has 10 warning signs investors should review. Among 1,020 Business Services companies, Ayvens ranks worse than 63.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ayvens's Beneish M-Score or its related term are showing as below:

LTS:0RSP' s Beneish M-Score Range Over the Past 10 Years
Min: -2.38   Med: -1.31   Max: 4.06
Current: -2.38

During the past 12 years, the highest Beneish M-Score of Ayvens was 4.06. The lowest was -2.38. And the median was -1.31.


Ayvens Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ayvens's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ayvens Beneish M-Score Chart

Ayvens Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 4.06 -2.38

Ayvens Quarterly Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Mar24 Jun24 Dec24 Apr25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.06 -0.37 -1.83 -2.38 0.00

LTS:0RSP vs URI, SUNB, AER: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, Ayvens's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ayvens Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Ayvens's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ayvens's Beneish M-Score falls into.


LTS:0RSP
75GF Score
Ayvens SA LTS:0RSP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ayvens Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ayvens for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7485+0.528 * 0.9706+0.404 * 0.97+0.892 * 1.3711+0.115 * 0.3818
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8441+4.679 * 0.012469-0.327 * 0.9698
=-2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Jun24) TTM:
Total Receivables was €9,315 Mil.
Revenue was 6257.9 + 6292.2 + 6429.7 + 6411.9 = €25,392 Mil.
Gross Profit was 848.9 + 853.1 + 838 + 710.7 = €3,251 Mil.
Total Current Assets was €15,791 Mil.
Total Assets was €70,913 Mil.
Property, Plant and Equipment(Net PPE) was €51,603 Mil.
Depreciation, Depletion and Amortization(DDA) was €209 Mil.
Selling, General, & Admin. Expense(SGA) was €507 Mil.
Total Current Liabilities was €26,460 Mil.
Long-Term Debt & Capital Lease Obligation was €23,735 Mil.
Net Income was 231.9 + 272.7 + 219.9 + 159.7 = €884 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = €0 Mil.
Total Receivables was €9,076 Mil.
Revenue was 6229.5 + 6231.9 + 6057.6 + 0 = €18,519 Mil.
Gross Profit was 951 + 728.3 + 621.9 + 0 = €2,301 Mil.
Total Current Assets was €17,588 Mil.
Total Assets was €72,846 Mil.
Property, Plant and Equipment(Net PPE) was €51,532 Mil.
Depreciation, Depletion and Amortization(DDA) was €79 Mil.
Selling, General, & Admin. Expense(SGA) was €438 Mil.
Total Current Liabilities was €27,926 Mil.
Long-Term Debt & Capital Lease Obligation was €25,245 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9314.7 / 25391.7) / (9075.7 / 18519)
=0.36684 / 0.490075
=0.7485

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2301.2 / 18519) / (3250.7 / 25391.7)
=0.124262 / 0.128022
=0.9706

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15791.4 + 51602.7) / 70912.6) / (1 - (17588.4 + 51531.6) / 72846.2)
=0.049617 / 0.051152
=0.97

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25391.7 / 18519
=1.3711

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(79.4 / (79.4 + 51531.6)) / (208.7 / (208.7 + 51602.7))
=0.001538 / 0.004028
=0.3818

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(507.3 / 25391.7) / (438.3 / 18519)
=0.019979 / 0.023668
=0.8441

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((23734.5 + 26460.3) / 70912.6) / ((25244.5 + 27925.5) / 72846.2)
=0.70784 / 0.729894
=0.9698

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(884.2 - 0 - 0) / 70912.6
=0.012469

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ayvens has a M-score of -2.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
Ayvens (LTS:0RSP) has a Beneish M-Score of -2.38 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ayvens and its competitors. According to the industry distribution chart, Ayvens ranks #651 out of 1020 companies in the Business Services industry, placing it in the top 63.8%.
Is Ayvens' Beneish M-Score too high?
Ayvens' current Beneish M-Score is -2.38. Based on the distribution chart, Ayvens ranks #651 out of 1020 companies in the Business Services industry, which is below the industry midpoint. Overall, Ayvens has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Ayvens' Beneish M-Score compare to URI and SUNB?
According to the Business Services industry distribution chart, Ayvens ranks #651 out of 1020 companies for Beneish M-Score. This places Ayvens in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ayvens and its competitors. Ayvens's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ayvens stock overvalued right now?
Based on GuruFocus' analysis, Ayvens (LTS:0RSP) is currently considered Significantly Overvalued. The stock's GF Value™ is €8.52, compared to a current price of €11.70 — trading 37.3% above its estimated fair value. The current Beneish M-Score is -2.38. Ayvens' overall GF Score™ is 75/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ayvens (LTS:0RSP), the current Beneish M-Score is -2.38 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ayvens (LTS:0RSP) Overvalued in 2026?

Based on GuruFocus' analysis, Ayvens stock appears to be overvalued. The current stock price of €11.70 is trading 37.3% above its estimated GF Value™ of €8.52. GuruFocus considers Ayvens to be Significantly Overvalued.

Key valuation signals for LTS:0RSP:

  • Beneish M-Score: -2.38
  • GF Value™: €8.52 vs. price of €11.70 (37.3% above fair value)
  • GF Score™: 75/100 with 10 warning signs

No single metric tells the full story. See the LTS:0RSP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ayvens Business Description

Address 17 Cours Valmy, Tour Granite, Puteaux-la-Defense, FRA, 92800
Ayvens SA is a full-service leasing and fleet management group. It offers a diverse range of passenger cars, light commercial vehicles, and options for electric vehicles. The group also provides insurance services. It provides clients with motor third-party liability, material damage insurance, as well as theft and passenger insurance. The company's segmentation comprises 4 regions: Region 1, Region 2, Region 3, and Region 4. The company derives key revenue from Region 2 and Region 3. The company generates revenue from leasing, servicing, and proceeds of car sales, with the majority of revenue deriving from leasing activity.
75GF Score

Get the complete analysis for LTS:0RSP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.70
Price
€8.52
GF Value