Fotex Holding SE Co (LUX:FTXHG) Beneish M-Score: -2.50 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LUX:FTXHG Fotex Holding SE Co Ltd LUX:FTXHG
62 GF Score
Price €2.50
GF Value €4.03
Valuation Significantly Undervalued
View Full Analysis

What is Fotex Holding SE Co Beneish M-Score?

Fotex Holding SE Co LUX:FTXHG 62 Beneish M-Score is -2.50 as of Jul. 20, 2026. GuruFocus rates LUX:FTXHG with a GF Score™ of 62/100 and a GF Value™ of €4.03 (Significantly Undervalued). Among 1,686 Real Estate companies, Fotex Holding SE Co ranks better than 58.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.5 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fotex Holding SE Co's Beneish M-Score or its related term are showing as below:

LUX:FTXHG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.08   Med: -2.61   Max: -1.78
Current: -2.5

During the past 13 years, the highest Beneish M-Score of Fotex Holding SE Co was -1.78. The lowest was -3.08. And the median was -2.61.


Fotex Holding SE Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fotex Holding SE Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fotex Holding SE Co Beneish M-Score Chart

Fotex Holding SE Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.08 -1.94 -2.53 -1.78 -2.50

Fotex Holding SE Co Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.78 0.00 -2.50 0.00

LUX:FTXHG vs CBRE, BEKE, JLL: Beneish M-Score Comparison

For the Real Estate Services subindustry, Fotex Holding SE Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fotex Holding SE Co Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Fotex Holding SE Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fotex Holding SE Co's Beneish M-Score falls into.


LUX:FTXHG
62GF Score
Fotex Holding SE Co Ltd LUX:FTXHG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fotex Holding SE Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fotex Holding SE Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0823+0.528 * 0.9959+0.404 * 1.035+0.892 * 1.0052+0.115 * 0.9053
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.021607-0.327 * 0.9942
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was €7.46 Mil.
Revenue was €40.47 Mil.
Gross Profit was €39.99 Mil.
Total Current Assets was €56.97 Mil.
Total Assets was €215.30 Mil.
Property, Plant and Equipment(Net PPE) was €2.33 Mil.
Depreciation, Depletion and Amortization(DDA) was €7.48 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €11.46 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was €10.33 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €14.98 Mil.
Total Receivables was €6.86 Mil.
Revenue was €40.26 Mil.
Gross Profit was €39.62 Mil.
Total Current Assets was €58.84 Mil.
Total Assets was €206.23 Mil.
Property, Plant and Equipment(Net PPE) was €3.01 Mil.
Depreciation, Depletion and Amortization(DDA) was €6.71 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €11.04 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7.46 / 40.469) / (6.857 / 40.258)
=0.184339 / 0.170326
=1.0823

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(39.616 / 40.258) / (39.989 / 40.469)
=0.984053 / 0.988139
=0.9959

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (56.968 + 2.332) / 215.3) / (1 - (58.835 + 3.014) / 206.225)
=0.72457 / 0.70009
=1.035

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=40.469 / 40.258
=1.0052

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6.712 / (6.712 + 3.014)) / (7.48 / (7.48 + 2.332))
=0.690109 / 0.762332
=0.9053

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 40.469) / (0 / 40.258)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 11.458) / 215.3) / ((0 + 11.039) / 206.225)
=0.053219 / 0.053529
=0.9942

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(10.326 - 0 - 14.978) / 215.3
=-0.021607

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fotex Holding SE Co has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.50 mean?
Fotex Holding SE Co (LUX:FTXHG) has a Beneish M-Score of -2.50 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fotex Holding SE Co and its competitors. According to the industry distribution chart, Fotex Holding SE Co ranks #693 out of 1686 companies in the Real Estate industry, placing it in the top 41.1%.
Is Fotex Holding SE Co's Beneish M-Score too high?
Fotex Holding SE Co's current Beneish M-Score is -2.50. Based on the distribution chart, Fotex Holding SE Co ranks #693 out of 1686 companies in the Real Estate industry, which is above the industry midpoint. Overall, Fotex Holding SE Co has a GF Score™ of 62/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Fotex Holding SE Co's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Fotex Holding SE Co ranks #693 out of 1686 companies for Beneish M-Score. This puts Fotex Holding SE Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fotex Holding SE Co and its competitors. Fotex Holding SE Co's current Beneish M-Score is -2.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fotex Holding SE Co stock overvalued right now?
Based on GuruFocus' analysis, Fotex Holding SE Co (LUX:FTXHG) is currently considered Significantly Undervalued. The stock's GF Value™ is €4.03, compared to a current price of €2.50 — trading 38% below its estimated fair value. The current Beneish M-Score is -2.50. Fotex Holding SE Co's overall GF Score™ is 62/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fotex Holding SE Co (LUX:FTXHG), the current Beneish M-Score is -2.50 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fotex Holding SE Co (LUX:FTXHG) Overvalued in 2026?

Based on GuruFocus' analysis, Fotex Holding SE Co stock appears to be undervalued. The current stock price of €2.50 is trading 38% below its estimated GF Value™ of €4.03. GuruFocus considers Fotex Holding SE Co to be Significantly Undervalued.

Key valuation signals for LUX:FTXHG:

  • Beneish M-Score: -2.50
  • GF Value™: €4.03 vs. price of €2.50 (38% below fair value)
  • GF Score™: 62/100

No single metric tells the full story. See the LUX:FTXHG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fotex Holding SE Co Business Description

Other Exchanges 0MCY:UK
Address 28, Avenue Pasteur, Luxembourg, LUX, L-2310
Fotex Holding SE Co Ltd is engaged in a variety of property management, manufacturing, retailing, and other activities. It operates in a single segment, real estate, and investment properties. It develops, invests, and manages real estate properties, and offers real estate investment consulting, and leasing. It has operations in the Netherlands, Luxembourg, and Hungary, and the majority of its revenue comes from Hungary. The revenue from the selling of goods is generated by selling crystal and glass products, and other consumer products.
62GF Score

Get the complete analysis for LUX:FTXHG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.50
Price
€4.03
GF Value