MAWHY (Man Wah Holdings) Beneish M-Score: -2.60 (As of Jun. 25, 2026)


MAWHY Man Wah Holdings Ltd MAWHY
78 GF Score
Price $7.36
GF Value $11.08
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Man Wah Holdings Beneish M-Score?

Man Wah Holdings MAWHY -0.94% 78 Beneish M-Score is -2.60 as of Jun. 25, 2026. GuruFocus rates MAWHY with a GF Score™ of 78/100 and a GF Value™ of $11.08 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Man Wah Holdings ranks better than 53.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.6 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Man Wah Holdings's Beneish M-Score or its related term are showing as below:

MAWHY' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.46   Max: -1.89
Current: -2.6

During the past 13 years, the highest Beneish M-Score of Man Wah Holdings was -1.89. The lowest was -2.99. And the median was -2.46.


Man Wah Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Man Wah Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Man Wah Holdings Beneish M-Score Chart

Man Wah Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.27 -2.91 -2.63 -2.76 -2.60

Man Wah Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.63 0.00 -2.76 0.00 -2.60

MAWHY vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Man Wah Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Man Wah Holdings Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Man Wah Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Man Wah Holdings's Beneish M-Score falls into.


MAWHY
78GF Score
Man Wah Holdings Ltd MAWHY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Man Wah Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Man Wah Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0495+0.528 * 1.0269+0.404 * 0.959+0.892 * 0.9653+0.115 * 0.9986
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1147+4.679 * -0.025323-0.327 * 1.005
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $264 Mil.
Revenue was $2,099 Mil.
Gross Profit was $828 Mil.
Total Current Assets was $1,130 Mil.
Total Assets was $2,862 Mil.
Property, Plant and Equipment(Net PPE) was $1,113 Mil.
Depreciation, Depletion and Amortization(DDA) was $83 Mil.
Selling, General, & Admin. Expense(SGA) was $530 Mil.
Total Current Liabilities was $829 Mil.
Long-Term Debt & Capital Lease Obligation was $67 Mil.
Net Income was $232 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $304 Mil.
Total Receivables was $261 Mil.
Revenue was $2,175 Mil.
Gross Profit was $881 Mil.
Total Current Assets was $1,072 Mil.
Total Assets was $2,576 Mil.
Property, Plant and Equipment(Net PPE) was $923 Mil.
Depreciation, Depletion and Amortization(DDA) was $69 Mil.
Selling, General, & Admin. Expense(SGA) was $492 Mil.
Total Current Liabilities was $787 Mil.
Long-Term Debt & Capital Lease Obligation was $16 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(264.127 / 2099.101) / (260.712 / 2174.588)
=0.125829 / 0.11989
=1.0495

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(880.527 / 2174.588) / (827.714 / 2099.101)
=0.404917 / 0.394318
=1.0269

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1129.613 + 1113.162) / 2862.487) / (1 - (1072.021 + 922.513) / 2576.111)
=0.216494 / 0.225758
=0.959

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2099.101 / 2174.588
=0.9653

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(68.919 / (68.919 + 922.513)) / (83.283 / (83.283 + 1113.162))
=0.069515 / 0.069609
=0.9986

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(529.578 / 2099.101) / (492.16 / 2174.588)
=0.252288 / 0.226323
=1.1147

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((67.206 + 828.73) / 2862.487) / ((15.713 + 786.594) / 2576.111)
=0.312992 / 0.311441
=1.005

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(231.566 - 0 - 304.052) / 2862.487
=-0.025323

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Man Wah Holdings has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.60 mean?
Man Wah Holdings (MAWHY) has a Beneish M-Score of -2.60 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Man Wah Holdings and its competitors. According to the industry distribution chart, Man Wah Holdings ranks #193 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 46.1%.
Is Man Wah Holdings' Beneish M-Score too high?
Man Wah Holdings' current Beneish M-Score is -2.60. Based on the distribution chart, Man Wah Holdings ranks #193 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Man Wah Holdings has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Man Wah Holdings' Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Man Wah Holdings ranks #193 out of 419 companies for Beneish M-Score. This puts Man Wah Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Man Wah Holdings and its competitors. Man Wah Holdings's current Beneish M-Score is -2.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Man Wah Holdings stock overvalued right now?
Based on GuruFocus' analysis, Man Wah Holdings (MAWHY) is currently considered Significantly Undervalued. The stock's GF Value™ is $11.08, compared to a current price of $7.36 — trading 33.6% below its estimated fair value. The current Beneish M-Score is -2.60. Man Wah Holdings' overall GF Score™ is 78/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Man Wah Holdings (MAWHY), the current Beneish M-Score is -2.60 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Man Wah Holdings (MAWHY) Overvalued in 2026?

Based on GuruFocus' analysis, Man Wah Holdings stock appears to be undervalued. The current stock price of $7.36 is trading 33.6% below its estimated GF Value™ of $11.08. GuruFocus considers Man Wah Holdings to be Significantly Undervalued.

Key valuation signals for MAWHY:

  • Beneish M-Score: -2.60
  • GF Value™: $11.08 vs. price of $7.36 (33.6% below fair value)
  • GF Score™: 78/100 with 2 warning signs

No single metric tells the full story. See the MAWHY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Man Wah Holdings Business Description

Address 10-14 Kwei Tei Street, 1st Floor, Wah Lai Industrial Center, New Territories, Fotan, Hong Kong, HKG
Man Wah Holdings Ltd is an investment holding company. The company's segment includes Sofas and ancillary products; Bedding and ancillary products; Other products; Other business and Home Group business. It generates maximum revenue from the Sofas and ancillary products segment. Sofas and ancillary products segment manufacture and distribution of sofas and ancillary products through wholesale and distributors other than those by Home Group Ltd and its subsidiaries. Geographically, it derives a majority of its revenue from PRC (including Hong Kong and Macau) and also ahs its presence in North America, Europe and others.
78GF Score

Get the complete analysis for MAWHY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.36
Price
$11.08
GF Value