Ajinomoto Co (MEX:2802N) Beneish M-Score: -2.66 (As of Jun. 24, 2026)


MEX:2802N Ajinomoto Co Inc MEX:2802N
79 GF Score
Price MXN316.69
GF Value MXN206.37
! 6 Warning Signs
View Full Analysis

What is Ajinomoto Co Beneish M-Score?

Ajinomoto Co MEX:2802N 79 Beneish M-Score is -2.66 as of Jun. 24, 2026. GuruFocus rates MEX:2802N with a GF Score™ of 79/100 and a GF Value™ of MXN206.37. The stock has 6 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Ajinomoto Co ranks better than 62.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ajinomoto Co's Beneish M-Score or its related term are showing as below:

MEX:2802N' s Beneish M-Score Range Over the Past 10 Years
Min: -2.98   Med: -2.67   Max: -2.47
Current: -2.66

During the past 13 years, the highest Beneish M-Score of Ajinomoto Co was -2.47. The lowest was -2.98. And the median was -2.67.


Ajinomoto Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ajinomoto Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ajinomoto Co Beneish M-Score Chart

Ajinomoto Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.67 -2.47 -2.58 -2.98 -2.66

Ajinomoto Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.98 0.00 -2.95 -2.87 -2.66

MEX:2802N vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Ajinomoto Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ajinomoto Co Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Ajinomoto Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ajinomoto Co's Beneish M-Score falls into.


MEX:2802N
79GF Score
Ajinomoto Co Inc MEX:2802N
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ajinomoto Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ajinomoto Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9772+0.528 * 0.9534+0.404 * 0.9979+0.892 * 0.945+0.115 * 0.9817
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0307+4.679 * -0.06012-0.327 * 0.9843
=-2.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was MXN22,071 Mil.
Revenue was 47677.77 + 49113.877 + 46507.578 + 47437.8 = MXN190,737 Mil.
Gross Profit was 17249.527 + 19162.158 + 17420.817 + 18115.629 = MXN71,948 Mil.
Total Current Assets was MXN80,022 Mil.
Total Assets was MXN205,955 Mil.
Property, Plant and Equipment(Net PPE) was MXN73,568 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN10,723 Mil.
Selling, General, & Admin. Expense(SGA) was MXN47,177 Mil.
Total Current Liabilities was MXN51,032 Mil.
Long-Term Debt & Capital Lease Obligation was MXN43,288 Mil.
Net Income was 5105.39 + 4446.599 + 2360.532 + 4198.674 = MXN16,111 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = MXN0 Mil.
Cash Flow from Operations was 8521.522 + 8213.805 + 7793.589 + 3964.227 = MXN28,493 Mil.
Total Receivables was MXN23,900 Mil.
Revenue was 52089.37 + 55156.029 + 52167.436 + 42418.245 = MXN201,831 Mil.
Gross Profit was 17674.682 + 20424.754 + 19001.193 + 15481.45 = MXN72,582 Mil.
Total Current Assets was MXN96,253 Mil.
Total Assets was MXN236,226 Mil.
Property, Plant and Equipment(Net PPE) was MXN79,788 Mil.
Depreciation, Depletion and Amortization(DDA) was MXN11,387 Mil.
Selling, General, & Admin. Expense(SGA) was MXN48,434 Mil.
Total Current Liabilities was MXN52,785 Mil.
Long-Term Debt & Capital Lease Obligation was MXN57,125 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22071.272 / 190737.025) / (23900.218 / 201831.08)
=0.115716 / 0.118417
=0.9772

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(72582.079 / 201831.08) / (71948.131 / 190737.025)
=0.359618 / 0.377211
=0.9534

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (80021.87 + 73568.369) / 205954.976) / (1 - (96253.359 + 79787.716) / 236225.742)
=0.254253 / 0.254776
=0.9979

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=190737.025 / 201831.08
=0.945

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11386.931 / (11386.931 + 79787.716)) / (10723.047 / (10723.047 + 73568.369))
=0.124891 / 0.127214
=0.9817

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(47176.658 / 190737.025) / (48433.607 / 201831.08)
=0.247339 / 0.239971
=1.0307

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((43287.971 + 51031.514) / 205954.976) / ((57124.535 + 52784.818) / 236225.742)
=0.457962 / 0.465273
=0.9843

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(16111.195 - 0 - 28493.143) / 205954.976
=-0.06012

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ajinomoto Co has a M-score of -2.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
Ajinomoto Co (MEX:2802N) has a Beneish M-Score of -2.66 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ajinomoto Co and its competitors. According to the industry distribution chart, Ajinomoto Co ranks #695 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 37.6%.
Is Ajinomoto Co's Beneish M-Score too high?
Ajinomoto Co's current Beneish M-Score is -2.66. Based on the distribution chart, Ajinomoto Co ranks #695 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Ajinomoto Co has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Ajinomoto Co's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Ajinomoto Co ranks #695 out of 1849 companies for Beneish M-Score. This puts Ajinomoto Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ajinomoto Co and its competitors. Ajinomoto Co's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ajinomoto Co stock overvalued right now?
Ajinomoto Co (MEX:2802N) has a current Beneish M-Score of -2.66. The stock's GF Value™ is MXN206.37, compared to a current price of MXN316.69 — trading 53.5% above its estimated fair value. The current Beneish M-Score is -2.66. Ajinomoto Co's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ajinomoto Co (MEX:2802N), the current Beneish M-Score is -2.66 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ajinomoto Co (MEX:2802N) Overvalued in 2026?

Based on GuruFocus' analysis, Ajinomoto Co stock appears to be overvalued. The current stock price of MXN316.69 is trading 53.5% above its estimated GF Value™ of MXN206.37.

Key valuation signals for MEX:2802N:

  • Beneish M-Score: -2.66
  • GF Value™: MXN206.37 vs. price of MXN316.69 (53.5% above fair value)
  • GF Score™: 79/100 with 6 warning signs

No single metric tells the full story. See the MEX:2802N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ajinomoto Co Business Description

Address 15-1, Kyobashi 1-chome, Chuo-ku, Tokyo, JPN, 104-8315
Ajinomoto was founded in 1909, and it began manufacturing the world's first umami seasoning, MSG, made from amino acids. It has since grown to be one of the top manufacturers of sauces and seasonings and has diversified into frozen foods and the manufacture of other amino acid-based materials. Its sauces and seasonings are sold across Southeast Asia, Europe, and the Americas and are found in most supermarkets, making up approximately 60% of its revenue. The remaining 40% is roughly divided into the healthcare and others segment and the frozen food segment. Its healthcare and others segment also includes functional materials, which include an organic resin material, Ajinomoto Build-up Film, which is currently the industry standard for ABF substrates for semiconductors.
79GF Score

Get the complete analysis for MEX:2802N

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN316.69
Price
MXN206.37
GF Value